Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-07-01 (9 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: ENSISHEIM (68190), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CLAUDAY EVENEMENTS : revenue, balance sheet and financial ratios
CLAUDAY EVENEMENTS is a French company
founded 9 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in ENSISHEIM (68190),
this company of category PME
shows in 2021 a revenue of 974 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLAUDAY EVENEMENTS (SIREN 821637857)
Indicator
2022
2021
Revenue
N/C
974 286 €
Net income
123 895 €
105 814 €
EBITDA
N/C
300 718 €
Net margin
N/C
10.9%
Revenue and income statement
In 2022, CLAUDAY EVENEMENTS generates positive net income of 124 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 106 k€ -> 124 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 895 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 171%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
171.325%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.339%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
342.126
171.325
Financial autonomy
17.486
26.339
Repayment capacity
2.168
None
Cash flow / Revenue
27.459%
None%
Sector positioning
Debt ratio
171.322022
2021
2022
Q1: 0.0
Med: 23.39
Q3: 112.96
Average
In 2022, the debt ratio of CLAUDAY EVENEMENTS (171.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.34%2022
2021
2022
Q1: 2.19%
Med: 28.72%
Q3: 58.92%
Average+7 pts over 2 years
In 2022, the financial autonomy of CLAUDAY EVENEMENTS (26.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.17 years2021
2021
Q1: 0.0 years
Med: 0.11 years
Q3: 2.13 years
Average
In 2021, the repayment capacity of CLAUDAY EVENEMENTS (2.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 73.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
73.759
Liquidity indicators evolution CLAUDAY EVENEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
Liquidity ratio
63.278
73.759
Interest coverage
2.825
None
Sector positioning
Liquidity ratio
73.762022
2021
2022
Q1: 91.36
Med: 176.87
Q3: 365.72
Watch
In 2022, the liquidity ratio of CLAUDAY EVENEMENTS (73.76) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.83x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.87x
Excellent
In 2021, the interest coverage of CLAUDAY EVENEMENTS (2.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLAUDAY EVENEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Operating WCR
-189 245 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
0
0
Supplier payment term (days)
31
0
Positioning of CLAUDAY EVENEMENTS in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of CLAUDAY EVENEMENTS is estimated at
958 105 €
(range 558 646€ - 1 844 895€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
114 transactions
558k€958k€1844k€
958 105 €Range: 558 646€ - 1 844 895€
NAF 5 all-time
Valuation method used
Net Income Multiple
123 895 €
×
7.7x
=958 105 €
Range: 558 646€ - 1 844 896€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare CLAUDAY EVENEMENTS with other companies in the same sector:
Frequently asked questions about CLAUDAY EVENEMENTS
What is the revenue of CLAUDAY EVENEMENTS ?
The revenue of CLAUDAY EVENEMENTS in 2021 is 974 k€.
Is CLAUDAY EVENEMENTS profitable?
Yes, CLAUDAY EVENEMENTS generated a net profit of 124 k€ in 2022.
Where is the headquarters of CLAUDAY EVENEMENTS ?
The headquarters of CLAUDAY EVENEMENTS is located in ENSISHEIM (68190), in the department Haut-Rhin.
Where to find the tax return of CLAUDAY EVENEMENTS ?
The tax return of CLAUDAY EVENEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLAUDAY EVENEMENTS operate?
CLAUDAY EVENEMENTS operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart