CLASSIC WORKS : revenue, balance sheet and financial ratios

CLASSIC WORKS is a French company founded 23 years ago, specialized in the sector Réparation et maintenance navale. Based in LA CIOTAT (13600), this company of category PME shows in 2023 a revenue of 2.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CLASSIC WORKS (SIREN 444791966)
Indicator 2024 2023 2022 2020 2019 2018 2017 2016
Revenue N/C 2 109 198 € 3 027 018 € 3 725 079 € 2 230 257 € 3 663 537 € 2 640 257 € 1 939 819 €
Net income 297 249 € -85 967 € 196 893 € 227 275 € 186 725 € 219 727 € 237 093 € 31 982 €
EBITDA N/C -105 863 € 170 892 € 593 665 € 165 490 € 506 967 € 530 178 € 61 174 €
Net margin N/C -4.1% 6.5% 6.1% 8.4% 6.0% 9.0% 1.6%

Revenue and income statement

In 2024, CLASSIC WORKS generates positive net income of 297 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 32 k€ -> 297 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

297 249 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

4.526%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

51.467%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

30.6%

Solvency indicators evolution
CLASSIC WORKS

Sector positioning

Debt ratio
4.53 2024
2022
2023
2024
Q1: 2.02
Med: 25.41
Q3: 83.44
Good

In 2024, the debt ratio of CLASSIC WORKS (4.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
51.47% 2024
2022
2023
2024
Q1: 15.79%
Med: 35.51%
Q3: 56.77%
Good

In 2024, the financial autonomy of CLASSIC WORKS (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-0.09 years 2023
2022
2023
Q1: 0.0 years
Med: 0.44 years
Q3: 2.09 years
Excellent -9 pts over 2 years

In 2023, the repayment capacity of CLASSIC WORKS (-0.09) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 233.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

233.174

Liquidity indicators evolution
CLASSIC WORKS

Sector positioning

Liquidity ratio
233.17 2024
2022
2023
2024
Q1: 131.09
Med: 210.02
Q3: 315.79
Good +9 pts over 3 years

In 2024, the liquidity ratio of CLASSIC WORKS (233.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
-0.14x 2023
2022
2023
Q1: 0.0x
Med: 0.46x
Q3: 4.06x
Average -6 pts over 2 years

In 2023, the interest coverage of CLASSIC WORKS (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CLASSIC WORKS

Positioning of CLASSIC WORKS in its sector

Comparison with sector Réparation et maintenance navale

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions). This range of 1 443 642€ to 5 577 427€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
1443k€ 2131k€ 5577k€
2 131 567 € Range: 1 443 642€ - 5 577 427€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation et maintenance navale)

Compare CLASSIC WORKS with other companies in the same sector:

Frequently asked questions about CLASSIC WORKS

What is the revenue of CLASSIC WORKS ?

The revenue of CLASSIC WORKS in 2023 is 2.1 M€.

Is CLASSIC WORKS profitable?

Yes, CLASSIC WORKS generated a net profit of 297 k€ in 2024.

Where is the headquarters of CLASSIC WORKS ?

The headquarters of CLASSIC WORKS is located in LA CIOTAT (13600), in the department Bouches-du-Rhone.

Where to find the tax return of CLASSIC WORKS ?

The tax return of CLASSIC WORKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CLASSIC WORKS operate?

CLASSIC WORKS operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.