Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-11-27 (23 years)Status: ActiveBusiness sector: Réparation et maintenance navaleLocation: LA CIOTAT (13600), Bouches-du-Rhone
CLASSIC WORKS : revenue, balance sheet and financial ratios
CLASSIC WORKS is a French company
founded 23 years ago,
specialized in the sector Réparation et maintenance navale.
Based in LA CIOTAT (13600),
this company of category PME
shows in 2023 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLASSIC WORKS (SIREN 444791966)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
2 109 198 €
3 027 018 €
3 725 079 €
2 230 257 €
3 663 537 €
2 640 257 €
1 939 819 €
Net income
297 249 €
-85 967 €
196 893 €
227 275 €
186 725 €
219 727 €
237 093 €
31 982 €
EBITDA
N/C
-105 863 €
170 892 €
593 665 €
165 490 €
506 967 €
530 178 €
61 174 €
Net margin
N/C
-4.1%
6.5%
6.1%
8.4%
6.0%
9.0%
1.6%
Revenue and income statement
In 2024, CLASSIC WORKS generates positive net income of 297 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 32 k€ -> 297 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
297 249 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.526%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.467%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
47.76
6.206
3.689
5.594
11.753
4.319
1.375
4.526
Financial autonomy
30.845
41.701
44.188
54.625
37.365
47.745
50.157
51.467
Repayment capacity
2.915
0.097
0.061
1.087
0.17
0.277
-0.093
None
Cash flow / Revenue
2.996%
14.373%
12.375%
1.862%
13.437%
4.083%
-4.973%
None%
Sector positioning
Debt ratio
4.532024
2022
2023
2024
Q1: 2.02
Med: 25.41
Q3: 83.44
Good
In 2024, the debt ratio of CLASSIC WORKS (4.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.47%2024
2022
2023
2024
Q1: 15.79%
Med: 35.51%
Q3: 56.77%
Good
In 2024, the financial autonomy of CLASSIC WORKS (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.09 years2023
2022
2023
Q1: 0.0 years
Med: 0.44 years
Q3: 2.09 years
Excellent-9 pts over 2 years
In 2023, the repayment capacity of CLASSIC WORKS (-0.09) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.174
Liquidity indicators evolution CLASSIC WORKS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
197.226
180.248
174.898
247.009
154.369
182.683
162.24
233.174
Interest coverage
10.974
0.627
0.072
0.15
0.069
0.197
-0.145
None
Sector positioning
Liquidity ratio
233.172024
2022
2023
2024
Q1: 131.09
Med: 210.02
Q3: 315.79
Good+9 pts over 3 years
In 2024, the liquidity ratio of CLASSIC WORKS (233.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.14x2023
2022
2023
Q1: 0.0x
Med: 0.46x
Q3: 4.06x
Average-6 pts over 2 years
In 2023, the interest coverage of CLASSIC WORKS (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CLASSIC WORKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
450 290 €
323 880 €
490 474 €
126 656 €
525 385 €
418 970 €
265 358 €
0 €
Inventory turnover (days)
39
29
5
12
6
15
26
0
Customer payment term (days)
101
98
76
62
82
90
82
0
Supplier payment term (days)
50
60
71
44
77
32
68
0
Positioning of CLASSIC WORKS in its sector
Comparison with sector Réparation et maintenance navale
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 1 443 642€ to 5 577 427€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1443k€2131k€5577k€
2 131 567 €Range: 1 443 642€ - 5 577 427€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation et maintenance navale)
Compare CLASSIC WORKS with other companies in the same sector:
Yes, CLASSIC WORKS generated a net profit of 297 k€ in 2024.
Where is the headquarters of CLASSIC WORKS ?
The headquarters of CLASSIC WORKS is located in LA CIOTAT (13600), in the department Bouches-du-Rhone.
Where to find the tax return of CLASSIC WORKS ?
The tax return of CLASSIC WORKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLASSIC WORKS operate?
CLASSIC WORKS operates in the sector Réparation et maintenance navale (NAF code 33.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart