CLARANET : revenue, balance sheet and financial ratios

CLARANET is a French company founded 27 years ago, specialized in the sector Traitement de données, hébergement et activités connexes. Based in CESSON-SEVIGNE (35510), this company of category ETI shows in 2025 a revenue of 150.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CLARANET (SIREN 419632286)
Indicator 2025 2024 2023 2022 2021 2019 2018 2017 2016
Revenue 150 352 157 € 147 224 392 € 125 553 995 € 118 562 062 € 117 182 517 € 104 628 544 € 44 818 846 € 27 405 001 € 21 112 143 €
Net income 7 359 207 € 8 585 276 € 1 268 309 € 9 139 733 € 9 697 426 € 2 575 114 € 4 199 921 € 1 074 987 € 165 109 €
EBITDA 17 474 543 € 15 718 465 € 15 014 202 € 15 380 270 € 15 317 065 € 6 904 165 € -831 718 € -5 431 468 € -1 627 041 €
Net margin 4.9% 5.8% 1.0% 7.7% 8.3% 2.5% 9.4% 3.9% 0.8%

Revenue and income statement

En 2025, CLARANET alcanza unos ingresos de 150.4 M€. En el período 2016-2025, la empresa muestra un fuerte crecimiento con una TCAC de +24.4%. Vs 2024: +2%. Tras deducir el consumo (2.2 M€), el margen bruto se sitúa en 148.1 M€, es decir, una tasa del 99%. El EBITDA alcanza 17.5 M€, representando el 11.6% de los ingresos. Este nivel de margen operativo es satisfactorio para el sector. El resultado neto asciende a 7.4 M€, es decir, el 4.9% de los ingresos.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

150 352 157 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

148 147 531 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

17 474 543 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

10 012 538 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

7 359 207 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

11.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 39%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 38%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 0.9 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 9.7% de los ingresos. Nivel satisfactorio que permite financiar parcialmente el crecimiento.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

39.353%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.164%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

9.7%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.925

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.1%

Solvency indicators evolution
CLARANET

Sector positioning

Ratio de endeudamiento
39.35 2025
2023
2024
2025
Q1: 0.0
Med: 0.78
Q3: 40.2
Average +13 pts over 3 years

En 2025, el ratio de endeudamiento de CLARANET (39.35) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.

Autonomía financiera
38.16% 2025
2023
2024
2025
Q1: 13.06%
Med: 41.13%
Q3: 64.34%
Average

En 2025, el autonomía financiera de CLARANET (38.2%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.

Capacidad de reembolso
0.93 ans 2025
2023
2024
2025
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.43 ans
Average

En 2025, el capacidad de reembolso de CLARANET (0.9 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.

Liquidity ratios

El ratio de liquidez se sitúa en 133.06. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 4.7x. Los gastos financieros están adecuadamente cubiertos por las operaciones.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

133.061

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

4.744

Liquidity indicators evolution
CLARANET

Sector positioning

Ratio de liquidez
133.06 2025
2023
2024
2025
Q1: 141.74
Med: 232.37
Q3: 405.14
Vigilar

En 2025, el ratio de liquidez de CLARANET (133.06) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.

Cobertura de intereses
4.74x 2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.69x
Excelente +7 pts over 3 years

En 2025, el cobertura de intereses de CLARANET (4.7x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 62 días. Plazo proveedores: 58 días. La empresa debe financiar 4 días de desfase. El FM representa 45 días de ingresos. En 2016-2025, el FM aumentó en +2195%.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

18 756 432 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

62 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

58 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

45 j

WCR and payment terms evolution
CLARANET

Positioning of CLARANET in its sector

Comparison with sector Traitement de données, hébergement et activités connexes

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions). This range of 8 710 182€ to 46 264 692€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
8710k€ 16402k€ 46264k€
16 402 700 € Range: 8 710 182€ - 46 264 692€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Traitement de données, hébergement et activités connexes)

Compare CLARANET with other companies in the same sector:

Frequently asked questions about CLARANET

What is the revenue of CLARANET ?

The revenue of CLARANET in 2025 is 150.4 M€.

Is CLARANET profitable?

Yes, CLARANET generated a net profit of 7.4 M€ in 2025.

Where is the headquarters of CLARANET ?

The headquarters of CLARANET is located in CESSON-SEVIGNE (35510), in the department Ille-et-Vilaine.

Where to find the tax return of CLARANET ?

The tax return of CLARANET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CLARANET operate?

CLARANET operates in the sector Traitement de données, hébergement et activités connexes (NAF code 63.11Z). See the 'Sector positioning' section above to compare the company with its competitors.