Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CLAIXOISE D'ISOLATION : revenue, balance sheet and financial ratios

CLAIXOISE D'ISOLATION is a French company founded 25 years ago, specialized in the sector Travaux d'isolation. Based in LE PONT-DE-CLAIX (38800), this company of category PME shows in 2022 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CLAIXOISE D'ISOLATION (SIREN 434250155)
Indicator 2024 2022 2021 2020 2019 2018 2017
Revenue N/C 1 237 872 € N/C N/C N/C N/C N/C
Net income 10 516 € 24 910 € 4 325 € 18 997 € 46 082 € 59 095 € 33 956 €
EBITDA N/C 45 652 € N/C N/C N/C N/C N/C
Net margin N/C 2.0% N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, CLAIXOISE D'ISOLATION generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 34 k€ -> 11 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

10 516 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

97.143%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.878%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.7%

Solvency indicators evolution
CLAIXOISE D'ISOLATION

Sector positioning

Debt ratio
97.14 2024
2021
2022
2024
Q1: 0.52
Med: 13.18
Q3: 45.45
Watch

In 2024, the debt ratio of CLAIXOISE D'ISOLATION (97.14) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
37.88% 2024
2021
2022
2024
Q1: 10.35%
Med: 33.63%
Q3: 54.43%
Good -7 pts over 3 years

In 2024, the financial autonomy of CLAIXOISE D'ISOLATION (37.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.2 years 2022
2022
Q1: 0.0 years
Med: 0.16 years
Q3: 1.68 years
Watch

In 2022, the repayment capacity of CLAIXOISE D'ISOLATION (3.20) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 313.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

313.685

Liquidity indicators evolution
CLAIXOISE D'ISOLATION

Sector positioning

Liquidity ratio
313.69 2024
2021
2022
2024
Q1: 139.62
Med: 199.69
Q3: 307.67
Excellent

In 2024, the liquidity ratio of CLAIXOISE D'ISOLATION (313.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
2.28x 2022
2022
Q1: 0.0x
Med: 0.19x
Q3: 2.2x
Excellent

In 2022, the interest coverage of CLAIXOISE D'ISOLATION (2.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CLAIXOISE D'ISOLATION

Positioning of CLAIXOISE D'ISOLATION in its sector

Comparison with sector Travaux d'isolation

Valuation estimate

Based on 58 transactions of similar company sales (all years), the value of CLAIXOISE D'ISOLATION is estimated at 38 591 € (range 19 456€ - 112 484€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
58 tx
19k€ 38k€ 112k€
38 591 € Range: 19 456€ - 112 484€
NAF 5 all-time

Valuation method used

Net Income Multiple
10 516 € × 3.7x = 38 592 €
Range: 19 457€ - 112 484€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'isolation)

Compare CLAIXOISE D'ISOLATION with other companies in the same sector:

Frequently asked questions about CLAIXOISE D'ISOLATION

What is the revenue of CLAIXOISE D'ISOLATION ?

The revenue of CLAIXOISE D'ISOLATION in 2022 is 1.2 M€.

Is CLAIXOISE D'ISOLATION profitable?

Yes, CLAIXOISE D'ISOLATION generated a net profit of 11 k€ in 2024.

Where is the headquarters of CLAIXOISE D'ISOLATION ?

The headquarters of CLAIXOISE D'ISOLATION is located in LE PONT-DE-CLAIX (38800), in the department Isere.

Where to find the tax return of CLAIXOISE D'ISOLATION ?

The tax return of CLAIXOISE D'ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CLAIXOISE D'ISOLATION operate?

CLAIXOISE D'ISOLATION operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.