CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES
SIREN : 399619923
Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-01-01 (31 years)Status: ActiveBusiness sector: Activités d'architecture Location: MARSEILLE (13012), Bouches-du-Rhone
CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES : revenue, balance sheet and financial ratios
CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES is a French company
founded 31 years ago,
specialized in the sector Activités d'architecture .
Based in MARSEILLE (13012),
this company of category PME
shows in 2024 a revenue of 271 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES (SIREN 399619923)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
270 697 €
284 882 €
258 546 €
536 341 €
261 019 €
681 105 €
479 724 €
724 106 €
602 870 €
Net income
-56 107 €
87 022 €
-93 677 €
123 670 €
-123 458 €
211 805 €
42 148 €
147 957 €
35 537 €
EBITDA
-46 737 €
-46 206 €
-74 987 €
149 696 €
-101 828 €
329 359 €
85 896 €
236 143 €
73 207 €
Net margin
-20.7%
30.5%
-36.2%
23.1%
-47.3%
31.1%
8.8%
20.4%
5.9%
Revenue and income statement
In 2024, CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES achieves revenue of 271 k€. Revenue is declining over the period 2016-2024 (CAGR: -9.5%). Slight decline of -5% vs 2023. After deducting consumption (0 €), gross margin stands at 271 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -47 k€, representing -17.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -56 k€ (-20.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
270 697 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
270 697 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-46 737 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-55 537 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-56 107 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-17.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.562%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-17.476%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.772
3.187
0.033
0.014
0.018
0.0
0.0
0.0
0.0
Financial autonomy
79.184
75.235
86.526
85.375
90.637
88.801
87.969
84.381
91.562
Repayment capacity
0.514
0.088
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
9.295%
23.193%
14.757%
36.012%
-39.262%
26.485%
-29.145%
-17.56%
-17.476%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Excellent
In 2024, the debt ratio of CLAIRE FATOSME ET CHRISTI... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
91.56%2024
2022
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Excellent
In 2024, the financial autonomy of CLAIRE FATOSME ET CHRISTI... (91.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 1.15 years
Excellent
In 2024, the repayment capacity of CLAIRE FATOSME ET CHRISTI... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 930.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
930.656
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1.217
Liquidity indicators evolution CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
320.024
207.714
231.009
409.202
540.474
570.403
506.332
517.39
930.656
Interest coverage
2.541
0.505
0.605
0.121
-0.641
0.312
-0.485
-0.513
-1.217
Sector positioning
Liquidity ratio
930.662024
2022
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Excellent
In 2024, the liquidity ratio of CLAIRE FATOSME ET CHRISTI... (930.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1.22x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.16x
Average
In 2024, the interest coverage of CLAIRE FATOSME ET CHRISTI... (-1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. The company must finance 10 days of gap between collections and payments. WCR is negative (-16 days): operations structurally generate cash. Notable WCR improvement over the period (-104%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-11 667 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
9 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-16 j
WCR and payment terms evolution CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
284 651 €
-89 724 €
64 969 €
-103 678 €
-30 004 €
46 399 €
71 462 €
189 834 €
-11 667 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
53
20
80
0
0
68
162
315
19
Supplier payment term (days)
56
1
2
0
1
13
11
6
9
Positioning of CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 47 773€ to 73 869€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
47k€58k€73k€
58 575 €Range: 47 773€ - 73 869€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES with other companies in the same sector:
Frequently asked questions about CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES
What is the revenue of CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES ?
The revenue of CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES in 2024 is 271 k€.
Is CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES profitable?
CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES recorded a net loss in 2024.
Where is the headquarters of CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES ?
The headquarters of CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES is located in MARSEILLE (13012), in the department Bouches-du-Rhone.
Where to find the tax return of CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES ?
The tax return of CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES operate?
CLAIRE FATOSME ET CHRISTIAN LEFEVRE ARCHITECTES DPLG ASSOCIES operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart