Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-07-23 (11 years)Status: ActiveBusiness sector: Transports urbains et suburbains de voyageursLocation: PARIS (75013), Paris
C.L PRIVATE TAXIS : revenue, balance sheet and financial ratios
C.L PRIVATE TAXIS is a French company
founded 11 years ago,
specialized in the sector Transports urbains et suburbains de voyageurs.
Based in PARIS (75013),
this company of category PME
shows in 2021 a revenue of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.L PRIVATE TAXIS (SIREN 803886746)
Indicator
2023
2021
2016
Revenue
N/C
19 685 €
42 359 €
Net income
10 004 €
25 053 €
13 217 €
EBITDA
N/C
24 286 €
25 647 €
Net margin
N/C
127.3%
31.2%
Revenue and income statement
Im Jahr 2023 erzielt C.L PRIVATE TAXIS ein positives Nettoergebnis von 10 k€. Entwicklung 2016-2023: 13 k€ -> 10 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 004 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 55%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 65%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.606%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.54%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2023
Debt ratio
1006.306
71.471
54.606
Financial autonomy
8.857
58.154
64.54
Repayment capacity
8.825
3.366
None
Cash flow / Revenue
45.575%
56.278%
None%
Sector positioning
Verschuldungsgrad
54.612023
2016
2021
2023
Q1: 0.0
Med: 0.28
Q3: 28.2
Beobachten
Im Jahr 2023 liegt in den oberen 25% der Branche das verschuldungsgrad von C.L PRIVATE TAXIS (54.61). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein hohes Verhältnis kann auf übermäßige Abhängigkeit von externer Finanzierung hinweisen.
Finanzielle Autonomie
64.54%2023
2016
2021
2023
Q1: 6.72%
Med: 21.65%
Q3: 47.54%
Ausgezeichnet+54 pts over 3 years
Im Jahr 2023 liegt in den oberen 25% der Branche das finanzielle autonomie von C.L PRIVATE TAXIS (64.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
3.37 ans2021
2016
2021
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.38 ans
Beobachten
Im Jahr 2021 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von C.L PRIVATE TAXIS (3.4 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 593.13. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
593.133
Liquidity indicators evolution C.L PRIVATE TAXIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2021
2023
Liquidity ratio
100.051
355.832
593.133
Interest coverage
14.407
2.833
None
Sector positioning
Liquiditätsquote
593.132023
2016
2021
2023
Q1: 102.62
Med: 136.28
Q3: 245.84
Ausgezeichnet+50 pts over 3 years
Im Jahr 2023 liegt in den oberen 25% der Branche das liquiditätsquote von C.L PRIVATE TAXIS (593.13). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
2.83x2021
2016
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.36x
Ausgezeichnet
Im Jahr 2021 liegt in den oberen 25% der Branche das zinsdeckung von C.L PRIVATE TAXIS (2.8x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C.L PRIVATE TAXIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2021
2023
Operating WCR
-3 561 €
1 182 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
5
6
0
Positioning of C.L PRIVATE TAXIS in its sector
Comparison with sector Transports urbains et suburbains de voyageurs
Valuation estimate
Based on 206 transactions of similar company sales
(all years),
the value of C.L PRIVATE TAXIS is estimated at
35 477 €
(range 13 277€ - 85 501€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
206 transactions
13k€35k€85k€
35 477 €Range: 13 277€ - 85 501€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
10 004 €
×
3.5x
=35 478 €
Range: 13 277€ - 85 501€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 206 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports urbains et suburbains de voyageurs)
Compare C.L PRIVATE TAXIS with other companies in the same sector:
Frequently asked questions about C.L PRIVATE TAXIS
What is the revenue of C.L PRIVATE TAXIS ?
The revenue of C.L PRIVATE TAXIS in 2021 is 20 k€.
Is C.L PRIVATE TAXIS profitable?
Yes, C.L PRIVATE TAXIS generated a net profit of 10 k€ in 2023.
Where is the headquarters of C.L PRIVATE TAXIS ?
The headquarters of C.L PRIVATE TAXIS is located in PARIS (75013), in the department Paris.
Where to find the tax return of C.L PRIVATE TAXIS ?
The tax return of C.L PRIVATE TAXIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.L PRIVATE TAXIS operate?
C.L PRIVATE TAXIS operates in the sector Transports urbains et suburbains de voyageurs (NAF code 49.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart