Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-03-24 (20 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: AUBAGNE (13400), Bouches-du-Rhone
CK DIFFUSION : revenue, balance sheet and financial ratios
CK DIFFUSION is a French company
founded 20 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in AUBAGNE (13400),
this company of category PME
shows in 2022 a revenue of 956 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CK DIFFUSION (SIREN 489294801)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
955 877 €
N/C
N/C
944 652 €
752 313 €
884 375 €
893 917 €
Net income
51 655 €
92 452 €
92 586 €
90 540 €
101 960 €
107 778 €
69 814 €
123 604 €
110 008 €
EBITDA
N/C
N/C
122 027 €
N/C
N/C
148 777 €
93 847 €
175 726 €
171 133 €
Net margin
N/C
N/C
9.7%
N/C
N/C
11.4%
9.3%
14.0%
12.3%
Revenue and income statement
In 2024, CK DIFFUSION generates positive net income of 52 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 110 k€ -> 52 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 655 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.261%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.454%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.019
0.016
0.02
2.203
0.138
0.134
0.13
0.126
0.261
Financial autonomy
94.815
96.703
98.032
91.932
95.138
95.321
94.256
95.991
95.454
Repayment capacity
0.001
0.001
0.002
0.185
None
None
0.015
None
None
Cash flow / Revenue
14.163%
15.367%
9.805%
12.13%
None%
None%
9.757%
None%
None%
Sector positioning
Debt ratio
0.262024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Good
In 2024, the debt ratio of CK DIFFUSION (0.26) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
95.45%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Excellent
In 2024, the financial autonomy of CK DIFFUSION (95.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 2.29 years
Good
In 2022, the repayment capacity of CK DIFFUSION (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2266.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2266.721
Liquidity indicators evolution CK DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1767.994
2888.959
4947.497
1597.012
2046.656
2128.6
1740.875
2521.204
2266.721
Interest coverage
2.028
1.5
3.183
1.055
None
None
3.271
None
None
Sector positioning
Liquidity ratio
2266.722024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Excellent
In 2024, the liquidity ratio of CK DIFFUSION (2266.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.27x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.48x
Excellent
In 2022, the interest coverage of CK DIFFUSION (3.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CK DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
333 011 €
321 170 €
360 170 €
297 206 €
0 €
0 €
274 050 €
0 €
0 €
Inventory turnover (days)
95
99
116
84
0
0
78
0
0
Customer payment term (days)
31
28
29
34
0
0
28
0
0
Supplier payment term (days)
13
10
7
13
0
0
19
0
0
Positioning of CK DIFFUSION in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of CK DIFFUSION is estimated at
125 859 €
(range 59 292€ - 390 412€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
59k€125k€390k€
125 859 €Range: 59 292€ - 390 412€
NAF 5 année 2024
Valuation method used
Net Income Multiple
51 655 €
×
2.4x
=125 860 €
Range: 59 292€ - 390 413€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare CK DIFFUSION with other companies in the same sector:
Yes, CK DIFFUSION generated a net profit of 52 k€ in 2024.
Where is the headquarters of CK DIFFUSION ?
The headquarters of CK DIFFUSION is located in AUBAGNE (13400), in the department Bouches-du-Rhone.
Where to find the tax return of CK DIFFUSION ?
The tax return of CK DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CK DIFFUSION operate?
CK DIFFUSION operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart