CITYGEST ROUSILLON : revenue, balance sheet and financial ratios
CITYGEST ROUSILLON is a French company
founded 13 years ago,
specialized in the sector Agences immobilières.
Based in PERPIGNAN (66000),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CITYGEST ROUSILLON (SIREN 790679104)
Indicator
2024
2023
2022
2021
2018
Revenue
N/C
N/C
1 201 486 €
1 037 229 €
700 030 €
Net income
35 335 €
-69 843 €
13 942 €
48 108 €
44 406 €
EBITDA
N/C
N/C
-65 240 €
23 025 €
54 096 €
Net margin
N/C
N/C
1.2%
4.6%
6.3%
Revenue and income statement
In 2024, CITYGEST ROUSILLON generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 44 k€ -> 35 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
35 335 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 436%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
436.224%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.196%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
2022
2023
2024
Debt ratio
93.06
224.474
441.48
1067.762
436.224
Financial autonomy
17.881
16.943
9.909
3.745
6.196
Repayment capacity
1.741
-45.752
-6.34
None
None
Cash flow / Revenue
6.974%
-0.787%
-6.45%
None%
None%
Sector positioning
Debt ratio
436.222024
2022
2023
2024
Q1: 0.0
Med: 10.08
Q3: 66.18
Average
In 2024, the debt ratio of CITYGEST ROUSILLON (436.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
6.2%2024
2022
2023
2024
Q1: 3.01%
Med: 26.3%
Q3: 60.11%
Average
In 2024, the financial autonomy of CITYGEST ROUSILLON (6.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.34 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Excellent
In 2022, the repayment capacity of CITYGEST ROUSILLON (-6.34) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 72.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
72.695
Liquidity indicators evolution CITYGEST ROUSILLON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2021
2022
2023
2024
Liquidity ratio
94.071
85.719
73.535
60.69
72.695
Interest coverage
5.684
13.833
-8.142
None
None
Sector positioning
Liquidity ratio
72.692024
2022
2023
2024
Q1: 104.02
Med: 180.89
Q3: 477.07
Watch-7 pts over 3 years
In 2024, the liquidity ratio of CITYGEST ROUSILLON (72.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-8.14x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Average
In 2022, the interest coverage of CITYGEST ROUSILLON (-8.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CITYGEST ROUSILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
2022
2023
2024
Operating WCR
-254 279 €
-291 254 €
-345 836 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
7
22
25
0
0
Supplier payment term (days)
31
33
43
0
0
Positioning of CITYGEST ROUSILLON in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of CITYGEST ROUSILLON is estimated at
177 131 €
(range 77 868€ - 392 474€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
77k€177k€392k€
177 131 €Range: 77 868€ - 392 474€
NAF 5 année 2024
Valuation method used
Net Income Multiple
35 335 €
×
5.0x
=177 132 €
Range: 77 868€ - 392 475€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare CITYGEST ROUSILLON with other companies in the same sector:
Frequently asked questions about CITYGEST ROUSILLON
What is the revenue of CITYGEST ROUSILLON ?
The revenue of CITYGEST ROUSILLON in 2022 is 1.2 M€.
Is CITYGEST ROUSILLON profitable?
Yes, CITYGEST ROUSILLON generated a net profit of 35 k€ in 2024.
Where is the headquarters of CITYGEST ROUSILLON ?
The headquarters of CITYGEST ROUSILLON is located in PERPIGNAN (66000), in the department Pyrenees-Orientales.
Where to find the tax return of CITYGEST ROUSILLON ?
The tax return of CITYGEST ROUSILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CITYGEST ROUSILLON operate?
CITYGEST ROUSILLON operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart