Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: STRASBOURG (67000), Bas-Rhin
CITYA RUHL-SEGESCA : revenue, balance sheet and financial ratios
CITYA RUHL-SEGESCA is a French company
founded 52 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in STRASBOURG (67000),
this company of category ETI
shows in 2024 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CITYA RUHL-SEGESCA (SIREN 305218232)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
4 642 431 €
4 694 002 €
4 478 900 €
4 172 415 €
4 004 427 €
4 242 607 €
3 897 834 €
3 910 113 €
3 717 855 €
Net income
818 748 €
880 695 €
511 281 €
638 458 €
708 019 €
815 512 €
706 466 €
703 941 €
566 254 €
EBITDA
1 035 550 €
997 961 €
890 212 €
858 992 €
1 034 605 €
1 169 893 €
882 017 €
920 351 €
675 835 €
Net margin
17.6%
18.8%
11.4%
15.3%
17.7%
19.2%
18.1%
18.0%
15.2%
Revenue and income statement
In 2024, CITYA RUHL-SEGESCA achieves revenue of 4.6 M€. Revenue is growing positively over 9 years (CAGR: +2.8%). Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 4.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.0 M€, representing 22.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 819 k€, i.e. 17.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 642 431 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 642 431 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 035 550 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 009 612 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
818 748 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
22.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 18.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.059%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.173%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.074%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.271
15.737
8.025
4.77
3.503
2.447
1.316
0.027
0.059
Financial autonomy
10.189
13.041
11.932
10.575
10.419
9.829
9.101
9.879
9.173
Repayment capacity
0.828
0.318
0.178
0.102
0.082
0.073
0.032
0.001
0.0
Cash flow / Revenue
16.459%
18.679%
18.554%
19.415%
18.928%
13.797%
15.047%
15.473%
18.074%
Sector positioning
Debt ratio
0.062024
2022
2023
2024
Q1: 0.0
Med: 10.09
Q3: 67.7
Good
In 2024, the debt ratio of CITYA RUHL-SEGESCA (0.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
9.17%2024
2022
2023
2024
Q1: 3.13%
Med: 14.35%
Q3: 43.65%
Average
In 2024, the financial autonomy of CITYA RUHL-SEGESCA (9.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Excellent
In 2024, the repayment capacity of CITYA RUHL-SEGESCA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.87
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.791
Liquidity indicators evolution CITYA RUHL-SEGESCA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
97.965
98.507
99.211
100.227
100.236
98.237
99.212
100.526
99.87
Interest coverage
3.473
1.507
0.726
0.296
0.403
0.48
0.177
0.024
0.791
Sector positioning
Liquidity ratio
99.872024
2022
2023
2024
Q1: 100.01
Med: 116.53
Q3: 409.53
Average
In 2024, the liquidity ratio of CITYA RUHL-SEGESCA (99.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.79x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.73x
Good
In 2024, the interest coverage of CITYA RUHL-SEGESCA (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. Favorable situation: supplier credit is longer than customer credit by 16 days. WCR is negative (-179 days): operations structurally generate cash. Over 2016-2024, WCR increased by +76%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 313 231 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
17 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-179 j
WCR and payment terms evolution CITYA RUHL-SEGESCA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-9 525 107 €
-9 346 226 €
-11 525 622 €
-14 709 755 €
-14 962 141 €
-1 966 960 €
-2 219 429 €
-2 082 353 €
-2 313 231 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
1
2
1
1
0
1
3
2
1
Supplier payment term (days)
35
28
20
28
34
79
23
24
17
Positioning of CITYA RUHL-SEGESCA in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of CITYA RUHL-SEGESCA is estimated at
1 449 530 €
(range 512 609€ - 4 063 936€).
With an EBITDA of 1 035 550€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
512k€1449k€4063k€
1 449 530 €Range: 512 609€ - 4 063 936€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 035 550 €×1.3x
Estimation1 373 419 €
477 868€ - 4 143 776€
Revenue Multiple30%
4 642 431 €×0.29x
Estimation1 324 741 €
638 529€ - 2 890 065€
Net Income Multiple20%
818 748 €×2.2x
Estimation1 826 995 €
410 587€ - 5 625 146€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare CITYA RUHL-SEGESCA with other companies in the same sector:
Frequently asked questions about CITYA RUHL-SEGESCA
What is the revenue of CITYA RUHL-SEGESCA ?
The revenue of CITYA RUHL-SEGESCA in 2024 is 4.6 M€.
Is CITYA RUHL-SEGESCA profitable?
Yes, CITYA RUHL-SEGESCA generated a net profit of 819 k€ in 2024.
Where is the headquarters of CITYA RUHL-SEGESCA ?
The headquarters of CITYA RUHL-SEGESCA is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of CITYA RUHL-SEGESCA ?
The tax return of CITYA RUHL-SEGESCA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CITYA RUHL-SEGESCA operate?
CITYA RUHL-SEGESCA operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart