CITY BENNES : revenue, balance sheet and financial ratios
CITY BENNES is a French company
founded 13 years ago,
specialized in the sector Récupération de déchets triés.
Based in VIGNEUX-SUR-SEINE (91270),
this company of category PME
shows in 2021 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, CITY BENNES generates positive net income of 197 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
197 424 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.361%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.675%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
73.316
53.631
36.195
42.515
87.259
453.532
121.335
43.361
Financial autonomy
27.996
28.928
33.096
32.171
19.097
6.901
18.809
23.675
Repayment capacity
5.677
1.476
0.583
0.752
-1.901
-7.939
None
None
Cash flow / Revenue
2.105%
6.054%
9.129%
6.128%
-4.733%
-1.658%
None%
None%
Sector positioning
Debt ratio
43.362023
2021
2022
2023
Q1: 1.57
Med: 21.7
Q3: 83.86
Average-17 pts over 3 years
In 2023, the debt ratio of CITY BENNES (43.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.68%2023
2021
2022
2023
Q1: 19.78%
Med: 42.82%
Q3: 65.43%
Average
In 2023, the financial autonomy of CITY BENNES (23.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-7.94 years2021
2021
Q1: 0.0 years
Med: 0.47 years
Q3: 1.9 years
Excellent
In 2021, the repayment capacity of CITY BENNES (-7.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
119.53
Liquidity indicators evolution CITY BENNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
103.577
91.622
108.664
120.979
109.022
115.134
128.919
119.53
Interest coverage
25.312
3.723
1.559
3.64
-3.152
25.981
None
None
Sector positioning
Liquidity ratio
119.532023
2021
2022
2023
Q1: 133.37
Med: 213.97
Q3: 367.83
Watch
In 2023, the liquidity ratio of CITY BENNES (119.53) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
25.98x2021
2021
Q1: 0.0x
Med: 0.43x
Q3: 2.01x
Excellent
In 2021, the interest coverage of CITY BENNES (26.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CITY BENNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
447 438 €
435 461 €
620 765 €
936 131 €
763 157 €
845 176 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
1
0
0
0
Customer payment term (days)
80
69
66
101
95
87
0
0
Supplier payment term (days)
78
97
71
64
71
56
0
0
Positioning of CITY BENNES in its sector
Comparison with sector Récupération de déchets triés
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CITY BENNES is estimated at
351 721 €
(range 63 580€ - 1 578 045€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
63k€351k€1578k€
351 721 €Range: 63 580€ - 1 578 045€
NAF 5 all-time
Valuation method used
Net Income Multiple
197 424 €
×
1.8x
=351 722 €
Range: 63 580€ - 1 578 045€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Récupération de déchets triés)
Compare CITY BENNES with other companies in the same sector:
Yes, CITY BENNES generated a net profit of 197 k€ in 2023.
Where is the headquarters of CITY BENNES ?
The headquarters of CITY BENNES is located in VIGNEUX-SUR-SEINE (91270), in the department Essonne.
Where to find the tax return of CITY BENNES ?
The tax return of CITY BENNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CITY BENNES operate?
CITY BENNES operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart