Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-06-18 (15 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: COURBEVOIE (92400), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CITROEN LA GARENNE AUTO SERVICE : revenue, balance sheet and financial ratios
CITROEN LA GARENNE AUTO SERVICE is a French company
founded 15 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in COURBEVOIE (92400),
this company of category PME
shows in 2014 a revenue of 589 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CITROEN LA GARENNE AUTO SERVICE (SIREN 523209674)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
589 296 €
Net income
56 144 €
77 573 €
56 162 €
51 041 €
42 848 €
59 660 €
63 440 €
64 494 €
37 149 €
67 115 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
8 085 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
11.4%
Revenue and income statement
In 2023, CITROEN LA GARENNE AUTO SERVICE generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2023: 67 k€ -> 56 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 144 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.659%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.136%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CITROEN LA GARENNE AUTO SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
119.471
101.008
69.291
102.574
73.855
62.932
69.807
32.372
20.579
31.659
Financial autonomy
37.017
35.133
45.215
40.758
46.634
51.395
50.481
61.371
66.269
62.136
Repayment capacity
-3.106
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
-14.519%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
31.662023
2021
2022
2023
Q1: 5.17
Med: 28.13
Q3: 82.05
Average+6 pts over 3 years
In 2023, the debt ratio of CITROEN LA GARENNE AUTO S... (31.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.14%2023
2021
2022
2023
Q1: 19.17%
Med: 41.8%
Q3: 60.17%
Excellent
In 2023, the financial autonomy of CITROEN LA GARENNE AUTO S... (62.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.673
Liquidity indicators evolution CITROEN LA GARENNE AUTO SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
240.316
161.819
201.723
226.096
204.142
245.148
305.651
209.715
216.968
288.673
Interest coverage
92.987
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
288.672023
2021
2022
2023
Q1: 141.17
Med: 208.6
Q3: 306.15
Good+21 pts over 3 years
In 2023, the liquidity ratio of CITROEN LA GARENNE AUTO S... (288.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CITROEN LA GARENNE AUTO SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
80 946 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
5
0
0
0
0
0
0
0
0
0
Customer payment term (days)
35
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
53
0
0
0
0
0
0
0
0
0
Positioning of CITROEN LA GARENNE AUTO SERVICE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of CITROEN LA GARENNE AUTO SERVICE is estimated at
306 258 €
(range 131 625€ - 651 325€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
131k€306k€651k€
306 258 €Range: 131 625€ - 651 325€
NAF 5 année 2023
Valuation method used
Net Income Multiple
56 144 €
×
5.5x
=306 259 €
Range: 131 625€ - 651 325€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare CITROEN LA GARENNE AUTO SERVICE with other companies in the same sector:
Frequently asked questions about CITROEN LA GARENNE AUTO SERVICE
What is the revenue of CITROEN LA GARENNE AUTO SERVICE ?
The revenue of CITROEN LA GARENNE AUTO SERVICE in 2014 is 589 k€.
Is CITROEN LA GARENNE AUTO SERVICE profitable?
Yes, CITROEN LA GARENNE AUTO SERVICE generated a net profit of 56 k€ in 2023.
Where is the headquarters of CITROEN LA GARENNE AUTO SERVICE ?
The headquarters of CITROEN LA GARENNE AUTO SERVICE is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of CITROEN LA GARENNE AUTO SERVICE ?
The tax return of CITROEN LA GARENNE AUTO SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CITROEN LA GARENNE AUTO SERVICE operate?
CITROEN LA GARENNE AUTO SERVICE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart