Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-07-07 (21 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: LAMARCHE-SUR-SAONE (21760), Cote-d'Or
CITA PRODUCTION : revenue, balance sheet and financial ratios
CITA PRODUCTION is a French company
founded 21 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in LAMARCHE-SUR-SAONE (21760),
this company of category PME
shows in 2022 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CITA PRODUCTION (SIREN 477751531)
Indicator
2024
2023
2022
2021
2018
2017
2016
Revenue
N/C
N/C
1 694 232 €
N/C
2 743 204 €
N/C
N/C
Net income
374 472 €
-660 297 €
-659 767 €
-490 773 €
37 868 €
99 413 €
-43 948 €
EBITDA
N/C
N/C
-516 454 €
N/C
33 657 €
N/C
N/C
Net margin
N/C
N/C
-38.9%
N/C
1.4%
N/C
N/C
Revenue and income statement
In 2024, CITA PRODUCTION generates positive net income of 374 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
374 472 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 253%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
252.911%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.257%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Debt ratio
16.694
17.664
18.45
88.452
230.789
-3388.125
252.911
Financial autonomy
68.282
67.644
51.443
39.236
19.778
-1.265
15.257
Repayment capacity
None
None
4.636
None
-2.781
None
None
Cash flow / Revenue
None%
None%
3.309%
None%
-31.041%
None%
None%
Sector positioning
Debt ratio
252.912024
2022
2023
2024
Q1: 6.02
Med: 21.48
Q3: 63.73
Watch
In 2024, the debt ratio of CITA PRODUCTION (252.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
15.26%2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.6%
Watch
In 2024, the financial autonomy of CITA PRODUCTION (15.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.78 years2022
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.84 years
Excellent
In 2022, the repayment capacity of CITA PRODUCTION (-2.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.612
Liquidity indicators evolution CITA PRODUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
360.206
361.191
197.61
366.554
260.613
174.093
251.612
Interest coverage
None
None
56.82
None
-2.614
None
None
Sector positioning
Liquidity ratio
251.612024
2022
2023
2024
Q1: 167.49
Med: 240.93
Q3: 341.44
Good-6 pts over 3 years
In 2024, the liquidity ratio of CITA PRODUCTION (251.61) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-2.61x2022
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.88x
Average
In 2022, the interest coverage of CITA PRODUCTION (-2.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CITA PRODUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2022
2023
2024
Operating WCR
0 €
0 €
1 485 829 €
0 €
1 408 296 €
0 €
0 €
Inventory turnover (days)
0
0
156
0
159
0
0
Customer payment term (days)
0
0
130
0
127
0
0
Supplier payment term (days)
0
0
48
0
82
0
0
Positioning of CITA PRODUCTION in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CITA PRODUCTION is estimated at
717 193 €
(range 521 404€ - 2 624 190€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
521k€717k€2624k€
717 193 €Range: 521 404€ - 2 624 190€
NAF 5 all-time
Valuation method used
Net Income Multiple
374 472 €
×
1.9x
=717 194 €
Range: 521 405€ - 2 624 191€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare CITA PRODUCTION with other companies in the same sector:
Yes, CITA PRODUCTION generated a net profit of 374 k€ in 2024.
Where is the headquarters of CITA PRODUCTION ?
The headquarters of CITA PRODUCTION is located in LAMARCHE-SUR-SAONE (21760), in the department Cote-d'Or.
Where to find the tax return of CITA PRODUCTION ?
The tax return of CITA PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CITA PRODUCTION operate?
CITA PRODUCTION operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart