CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS
SIREN : 423300359
Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-06-02 (26 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: PARIS (75015), Paris
CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS : revenue, balance sheet and financial ratios
CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS is a French company
founded 26 years ago,
specialized in the sector Ingénierie, études techniques.
Based in PARIS (75015),
this company of category PME
shows in 2024 a revenue of 331 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS (SIREN 423300359)
Indicator
2024
2023
2022
2021
2020
2019
2016
Revenue
331 286 €
558 989 €
532 722 €
866 625 €
738 483 €
593 900 €
473 862 €
Net income
383 694 €
444 587 €
127 535 €
199 536 €
178 399 €
173 325 €
163 671 €
EBITDA
-24 745 €
51 257 €
49 162 €
8 333 €
79 306 €
54 131 €
20 420 €
Net margin
115.8%
79.5%
23.9%
23.0%
24.2%
29.2%
34.5%
Revenue and income statement
In 2024, CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS achieves revenue of 331 k€. Activity remains stable over the period (CAGR: -4.4%). Significant drop of -41% vs 2023. After deducting consumption (0 €), gross margin stands at 331 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -25 k€, representing -7.5% of revenue. Warning negative scissor effect: despite revenue change (-41%), EBITDA varies by -148%, reducing margin by 16.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 384 k€, i.e. 115.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
331 286 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
331 286 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-24 745 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-34 494 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
383 694 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 118.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.103%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.257%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
118.759%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.669
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Debt ratio
41.242
41.38
43.014
41.933
31.54
23.686
27.103
Financial autonomy
58.126
58.509
55.365
53.234
63.847
70.158
71.257
Repayment capacity
3.146
3.39
3.508
3.424
4.855
1.132
1.669
Cash flow / Revenue
32.025%
29.979%
25.905%
23.859%
21.243%
81.87%
118.759%
Sector positioning
Debt ratio
27.12024
2022
2023
2024
Q1: 0.0
Med: 8.32
Q3: 42.94
Average
In 2024, the debt ratio of CISB-CONSEIL ET INGENIERI... (27.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.26%2024
2022
2023
2024
Q1: 11.42%
Med: 37.88%
Q3: 61.37%
Excellent
In 2024, the financial autonomy of CISB-CONSEIL ET INGENIERI... (71.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.67 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average
In 2024, the repayment capacity of CISB-CONSEIL ET INGENIERI... (1.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 604.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
604.058
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-142.324
Liquidity indicators evolution CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
338.967
347.683
308.943
262.556
394.896
0.0
604.058
Interest coverage
155.891
15.256
30.415
0.0
94.29
0.441
-142.324
Sector positioning
Liquidity ratio
604.062024
2022
2023
2024
Q1: 149.17
Med: 230.27
Q3: 405.7
Excellent
In 2024, the liquidity ratio of CISB-CONSEIL ET INGENIERI... (604.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-142.32x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.06x
Average-50 pts over 3 years
In 2024, the interest coverage of CISB-CONSEIL ET INGENIERI... (-142.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 268 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 244 days. The company must finance 24 days of gap between collections and payments. Overall, WCR represents 128 days of revenue, i.e. 118 k€ to permanently finance. Notable WCR improvement over the period (-76%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
117 653 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
268 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
244 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
128 j
WCR and payment terms evolution CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Operating WCR
482 140 €
646 520 €
841 125 €
860 030 €
772 447 €
-372 253 €
117 653 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
504
482
479
443
602
0
268
Supplier payment term (days)
368
203
207
190
213
103
244
Positioning of CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 55 949€ to 364 434€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
55k€158k€364k€
158 672 €Range: 55 949€ - 364 434€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS with other companies in the same sector:
Frequently asked questions about CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS
What is the revenue of CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS ?
The revenue of CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS in 2024 is 331 k€.
Is CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS profitable?
Yes, CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS generated a net profit of 384 k€ in 2024.
Where is the headquarters of CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS ?
The headquarters of CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS is located in PARIS (75015), in the department Paris.
Where to find the tax return of CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS ?
The tax return of CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS operate?
CISB-CONSEIL ET INGENIERIE DES STRUCTURES ET BATIMENTS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart