C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO
SIREN : 397752957
Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-07-01 (31 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: MOIDIEU-DETOURBE (38440), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO : revenue, balance sheet and financial ratios
C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO is a French company
founded 31 years ago,
specialized in the sector Travaux de plâtrerie.
Based in MOIDIEU-DETOURBE (38440),
this company of category PME
shows in 2024 a net income positive of 55 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO (SIREN 397752957)
Indicator
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
54 584 €
-110 097 €
28 392 €
109 222 €
4 805 €
887 €
34 246 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO generates positive net income of 55 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 34 k€ -> 55 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 584 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.053%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.965%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.229
9.401
1.625
0.131
27.243
45.187
49.053
Financial autonomy
51.659
45.4
46.843
54.004
54.968
42.501
40.965
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
49.052024
2021
2022
2024
Q1: 0.38
Med: 14.82
Q3: 43.06
Average+22 pts over 3 years
In 2024, the debt ratio of C.I.M.M.A. CLOISONS ISOLA... (49.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.97%2024
2021
2022
2024
Q1: 8.96%
Med: 33.57%
Q3: 53.73%
Good-16 pts over 3 years
In 2024, the financial autonomy of C.I.M.M.A. CLOISONS ISOLA... (41.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
158.307
141.087
144.952
186.807
272.643
196.648
186.619
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
186.622024
2021
2022
2024
Q1: 146.35
Med: 209.49
Q3: 309.1
Average-30 pts over 3 years
In 2024, the liquidity ratio of C.I.M.M.A. CLOISONS ISOLA... (186.62) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO is estimated at
175 888 €
(range 64 344€ - 396 307€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
64k€175k€396k€
175 888 €Range: 64 344€ - 396 307€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
54 584 €
×
3.2x
=175 889 €
Range: 64 344€ - 396 307€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO with other companies in the same sector:
Frequently asked questions about C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO
What is the revenue of C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO ?
The revenue of C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO is not publicly disclosed (confidential accounts filed with INPI).
Is C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO profitable?
Yes, C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO generated a net profit of 55 k€ in 2024.
Where is the headquarters of C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO ?
The headquarters of C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO is located in MOIDIEU-DETOURBE (38440), in the department Isere.
Where to find the tax return of C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO ?
The tax return of C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO operate?
C.I.M.M.A. CLOISONS ISOLATION MENUISERIE MARCHAND DE BIENS ARAUJO operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart