Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-03-14 (37 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PARIS (75016), Paris
CIMAROSA IMMOBILIER : revenue, balance sheet and financial ratios
CIMAROSA IMMOBILIER is a French company
founded 37 years ago,
specialized in the sector Agences immobilières.
Based in PARIS (75016),
this company of category PME
shows in 2024 a revenue of 38 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CIMAROSA IMMOBILIER (SIREN 350426367)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
37 900 €
75 704 €
75 551 €
81 872 €
72 000 €
76 000 €
120 000 €
120 000 €
120 000 €
Net income
-30 108 €
-38 600 €
3 995 €
-5 237 €
-1 943 €
-7 147 €
-3 558 €
34 373 €
33 553 €
35 159 €
EBITDA
-29 236 €
-14 585 €
57 018 €
57 874 €
54 640 €
57 852 €
62 483 €
110 221 €
107 370 €
109 729 €
Net margin
N/C
-101.8%
5.3%
-6.9%
-2.4%
-9.9%
-4.7%
28.6%
28.0%
29.3%
Revenue and income statement
In 2025, CIMAROSA IMMOBILIER records a net loss of 30 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-29 236 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-30 108 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-30 108 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.246%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.312%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.201
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.13
1.957
1.914
1.151
1.156
1.158
1.162
1.159
3.949
8.246
Financial autonomy
93.857
97.591
97.639
98.525
98.066
98.338
98.468
98.285
94.66
91.312
Repayment capacity
0.931
0.305
0.298
0.294
0.315
0.339
0.317
0.344
0.775
-1.201
Cash flow / Revenue
82.301%
82.001%
83.978%
80.597%
79.379%
64.76%
75.215%
69.086%
61.317%
None%
Sector positioning
Debt ratio
8.252025
2023
2024
2025
Q1: 0.01
Med: 9.42
Q3: 52.76
Good+19 pts over 3 years
In 2025, the debt ratio of CIMAROSA IMMOBILIER (8.25) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
91.31%2025
2023
2024
2025
Q1: 6.31%
Med: 33.52%
Q3: 61.17%
Excellent+9 pts over 3 years
In 2025, the financial autonomy of CIMAROSA IMMOBILIER (91.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.2 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.17 years
Excellent-32 pts over 3 years
In 2025, the repayment capacity of CIMAROSA IMMOBILIER (-1.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 74.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
74.833
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
10357.576
8683.666
9877.298
15228.817
16411.224
11264.086
16124.288
11567.325
209.846
74.833
Interest coverage
0.0
1.16
3.669
9.559
16.065
24.358
23.384
0.0
0.0
0.0
Sector positioning
Liquidity ratio
74.832025
2023
2024
2025
Q1: 108.7
Med: 191.05
Q3: 464.46
Watch-57 pts over 3 years
In 2025, the liquidity ratio of CIMAROSA IMMOBILIER (74.83) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.77x
Average
In 2025, the interest coverage of CIMAROSA IMMOBILIER (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 122 days. Excellent situation: suppliers finance 122 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
122 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CIMAROSA IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
8 053 €
36 690 €
106 664 €
29 571 €
35 891 €
30 353 €
1 328 €
23 928 €
9 633 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
90
270
85
180
123
0
103
0
0
Supplier payment term (days)
280
251
525
348
383
79
216
306
62
122
Positioning of CIMAROSA IMMOBILIER in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare CIMAROSA IMMOBILIER with other companies in the same sector:
Frequently asked questions about CIMAROSA IMMOBILIER
What is the revenue of CIMAROSA IMMOBILIER ?
The revenue of CIMAROSA IMMOBILIER in 2024 is 38 k€.
Is CIMAROSA IMMOBILIER profitable?
CIMAROSA IMMOBILIER recorded a net loss in 2025.
Where is the headquarters of CIMAROSA IMMOBILIER ?
The headquarters of CIMAROSA IMMOBILIER is located in PARIS (75016), in the department Paris.
Where to find the tax return of CIMAROSA IMMOBILIER ?
The tax return of CIMAROSA IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CIMAROSA IMMOBILIER operate?
CIMAROSA IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart