Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-05-28 (10 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: LE CHESNAY-ROCQUENCOURT (78150), Yvelines
CIL4SYS ENGINEERING : revenue, balance sheet and financial ratios
CIL4SYS ENGINEERING is a French company
founded 10 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in LE CHESNAY-ROCQUENCOURT (78150),
this company of category PME
shows in 2021 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CIL4SYS ENGINEERING (SIREN 811844935)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 033 515 €
588 985 €
536 546 €
671 816 €
261 533 €
217 763 €
Net income
319 025 €
605 172 €
274 439 €
329 742 €
40 807 €
48 985 €
326 679 €
29 524 €
44 788 €
EBITDA
N/C
N/C
N/C
349 297 €
-144 165 €
-28 083 €
238 873 €
13 153 €
-20 364 €
Net margin
N/C
N/C
N/C
31.9%
6.9%
9.1%
48.6%
11.3%
20.6%
Revenue and income statement
In 2024, CIL4SYS ENGINEERING generates positive net income of 319 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 45 k€ -> 319 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
319 025 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.914%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.281%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
152.242
131.166
47.766
41.666
84.635
54.933
70.422
34.076
36.914
Financial autonomy
34.428
26.62
55.595
62.146
49.083
56.266
50.64
59.355
62.281
Repayment capacity
5.382
5.494
0.828
4.398
-4.71
1.461
None
None
None
Cash flow / Revenue
21.265%
15.457%
38.943%
9.811%
-19.744%
35.112%
None%
None%
None%
Sector positioning
Debt ratio
36.912024
2022
2023
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average
In 2024, the debt ratio of CIL4SYS ENGINEERING (36.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.28%2024
2022
2023
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Good+8 pts over 3 years
In 2024, the financial autonomy of CIL4SYS ENGINEERING (62.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 484.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
996.659
933.949
1050.799
802.705
0.0
0.0
0.0
0.0
484.346
Interest coverage
-9.684
0.152
0.003
-11.42
-2.859
1.564
None
None
None
Sector positioning
Liquidity ratio
484.352024
2022
2023
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of CIL4SYS ENGINEERING (484.35) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CIL4SYS ENGINEERING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
102 355 €
-98 038 €
133 933 €
276 026 €
-114 528 €
-198 208 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
29
0
0
0
0
0
Customer payment term (days)
115
83
59
141
0
0
0
0
0
Supplier payment term (days)
46
57
19
12
28
56
0
0
0
Positioning of CIL4SYS ENGINEERING in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Based on 215 transactions of similar company sales
(all years),
the value of CIL4SYS ENGINEERING is estimated at
470 642 €
(range 203 374€ - 1 381 622€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
215 transactions
203k€470k€1381k€
470 642 €Range: 203 374€ - 1 381 622€
NAF 5 all-time
Valuation method used
Net Income Multiple
319 025 €
×
1.5x
=470 642 €
Range: 203 375€ - 1 381 622€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare CIL4SYS ENGINEERING with other companies in the same sector:
Frequently asked questions about CIL4SYS ENGINEERING
What is the revenue of CIL4SYS ENGINEERING ?
The revenue of CIL4SYS ENGINEERING in 2021 is 1.0 M€.
Is CIL4SYS ENGINEERING profitable?
Yes, CIL4SYS ENGINEERING generated a net profit of 319 k€ in 2024.
Where is the headquarters of CIL4SYS ENGINEERING ?
The headquarters of CIL4SYS ENGINEERING is located in LE CHESNAY-ROCQUENCOURT (78150), in the department Yvelines.
Where to find the tax return of CIL4SYS ENGINEERING ?
The tax return of CIL4SYS ENGINEERING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CIL4SYS ENGINEERING operate?
CIL4SYS ENGINEERING operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart