Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-04-13 (20 years)Status: ActiveBusiness sector: Production de films institutionnels et publicitairesLocation: PARIS (75011), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CIEL DE PARIS PRODUCTIONS : revenue, balance sheet and financial ratios
CIEL DE PARIS PRODUCTIONS is a French company
founded 20 years ago,
specialized in the sector Production de films institutionnels et publicitaires.
Based in PARIS (75011),
this company of category PME
shows in 2016 a revenue of 370 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CIEL DE PARIS PRODUCTIONS (SIREN 489700948)
Indicator
2017
2016
Revenue
N/C
369 752 €
Net income
-47 409 €
-973 491 €
EBITDA
N/C
-14 338 €
Net margin
N/C
-263.3%
Revenue and income statement
In 2017, CIEL DE PARIS PRODUCTIONS records a net loss of 47 k€. This deficit will reduce equity on the balance sheet.
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-47 409 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.621%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.776%
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CIEL DE PARIS PRODUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Debt ratio
0.517
82.621
Financial autonomy
61.693
31.776
Repayment capacity
0.04
None
Cash flow / Revenue
37.749%
None%
Sector positioning
Debt ratio
82.622017
2016
2017
Q1: 0.0
Med: 3.84
Q3: 38.54
Watch+45 pts over 2 years
In 2017, the debt ratio of CIEL DE PARIS PRODUCTIONS (82.62) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
31.78%2017
2016
2017
Q1: 4.62%
Med: 31.2%
Q3: 59.52%
Good-24 pts over 2 years
In 2017, the financial autonomy of CIEL DE PARIS PRODUCTIONS (31.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.04 years2016
2016
Q1: 0.0 years
Med: 0.0 years
Q3: 0.5 years
Average
In 2016, the repayment capacity of CIEL DE PARIS PRODUCTIONS (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.413
Liquidity indicators evolution CIEL DE PARIS PRODUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
Liquidity ratio
233.133
181.413
Interest coverage
-23.399
None
Sector positioning
Liquidity ratio
181.412017
2016
2017
Q1: 115.36
Med: 175.31
Q3: 295.79
Good-12 pts over 2 years
In 2017, the liquidity ratio of CIEL DE PARIS PRODUCTIONS (181.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-23.4x2016
2016
Q1: 0.0x
Med: 0.0x
Q3: 0.77x
Watch
In 2016, the interest coverage of CIEL DE PARIS PRODUCTIONS (-23.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CIEL DE PARIS PRODUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Operating WCR
-1 069 792 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
81
0
Supplier payment term (days)
204
0
Positioning of CIEL DE PARIS PRODUCTIONS in its sector
Comparison with sector Production de films institutionnels et publicitaires
Similar companies (Production de films institutionnels et publicitaires)
Compare CIEL DE PARIS PRODUCTIONS with other companies in the same sector:
Frequently asked questions about CIEL DE PARIS PRODUCTIONS
What is the revenue of CIEL DE PARIS PRODUCTIONS ?
The revenue of CIEL DE PARIS PRODUCTIONS in 2016 is 370 k€.
Is CIEL DE PARIS PRODUCTIONS profitable?
CIEL DE PARIS PRODUCTIONS recorded a net loss in 2017.
Where is the headquarters of CIEL DE PARIS PRODUCTIONS ?
The headquarters of CIEL DE PARIS PRODUCTIONS is located in PARIS (75011), in the department Paris.
Where to find the tax return of CIEL DE PARIS PRODUCTIONS ?
The tax return of CIEL DE PARIS PRODUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CIEL DE PARIS PRODUCTIONS operate?
CIEL DE PARIS PRODUCTIONS operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart