Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-01-01 (28 years)Status: ActiveBusiness sector: Fabrication de parfums et de produits pour la toiletteLocation: MANE (04300), Alpes-de-Haute-Provence
CIEL D'AZUR LABS : revenue, balance sheet and financial ratios
CIEL D'AZUR LABS is a French company
founded 28 years ago,
specialized in the sector Fabrication de parfums et de produits pour la toilette.
Based in MANE (04300),
this company of category PME
shows in 2023 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CIEL D'AZUR LABS (SIREN 417880895)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
5 437 104 €
5 840 108 €
6 961 591 €
8 670 456 €
N/C
N/C
N/C
Net income
1 498 €
-250 153 €
169 284 €
802 594 €
1 510 718 €
1 413 561 €
1 232 496 €
1 187 017 €
EBITDA
N/C
50 486 €
624 364 €
1 473 394 €
2 609 283 €
N/C
N/C
N/C
Net margin
N/C
-4.6%
2.9%
11.5%
17.4%
N/C
N/C
N/C
Revenue and income statement
In 2024, CIEL D'AZUR LABS generates positive net income of 1 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.2 M€ -> 1 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 498 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.167%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.034%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
57.441
39.928
44.467
29.868
23.126
19.675
16.65
13.167
Financial autonomy
52.91
55.015
59.648
68.172
74.75
77.128
79.396
81.034
Repayment capacity
None
None
None
1.308
1.748
3.542
8.869
None
Cash flow / Revenue
None%
None%
None%
23.797%
18.655%
9.356%
3.303%
None%
Sector positioning
Debt ratio
13.172024
2022
2023
2024
Q1: 0.02
Med: 16.22
Q3: 72.0
Good-5 pts over 3 years
In 2024, the debt ratio of CIEL D'AZUR LABS (13.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
81.03%2024
2022
2023
2024
Q1: 13.03%
Med: 38.97%
Q3: 62.54%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of CIEL D'AZUR LABS (81.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
8.87 years2023
2022
2023
Q1: 0.0 years
Med: 0.04 years
Q3: 2.23 years
Watch
In 2023, the repayment capacity of CIEL D'AZUR LABS (8.87) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 842.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
841.998
Liquidity indicators evolution CIEL D'AZUR LABS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
280.667
235.143
427.725
571.631
796.893
856.995
911.241
841.998
Interest coverage
None
None
None
2.41
4.395
24.242
80.195
None
Sector positioning
Liquidity ratio
842.02024
2022
2023
2024
Q1: 133.67
Med: 232.72
Q3: 398.8
Excellent
In 2024, the liquidity ratio of CIEL D'AZUR LABS (842.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
80.19x2023
2022
2023
Q1: -0.0x
Med: 0.56x
Q3: 5.76x
Excellent
In 2023, the interest coverage of CIEL D'AZUR LABS (80.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CIEL D'AZUR LABS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
3 052 347 €
2 817 008 €
2 539 396 €
2 580 885 €
0 €
Inventory turnover (days)
0
0
0
50
81
101
106
0
Customer payment term (days)
0
0
0
49
31
33
43
0
Supplier payment term (days)
0
0
0
76
52
51
50
0
Positioning of CIEL D'AZUR LABS in its sector
Comparison with sector Fabrication de parfums et de produits pour la toilette
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of CIEL D'AZUR LABS is estimated at
805 €
(range 362€ - 6 346€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
0k€0k€6k€
805 €Range: 362€ - 6 346€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
1 498 €
×
0.5x
=806 €
Range: 363€ - 6 346€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de parfums et de produits pour la toilette)
Compare CIEL D'AZUR LABS with other companies in the same sector:
The revenue of CIEL D'AZUR LABS in 2023 is 5.4 M€.
Is CIEL D'AZUR LABS profitable?
Yes, CIEL D'AZUR LABS generated a net profit of 1 k€ in 2024.
Where is the headquarters of CIEL D'AZUR LABS ?
The headquarters of CIEL D'AZUR LABS is located in MANE (04300), in the department Alpes-de-Haute-Provence.
Where to find the tax return of CIEL D'AZUR LABS ?
The tax return of CIEL D'AZUR LABS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CIEL D'AZUR LABS operate?
CIEL D'AZUR LABS operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart