Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2002-03-04 (24 years)Status: ActiveBusiness sector: Services auxiliaires des transports par eauLocation: ROUEN (76000), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CIE REMORQUAGE MARITIME BORDEAUX BASSENS is a French company
founded 24 years ago,
specialized in the sector Services auxiliaires des transports par eau.
Based in ROUEN (76000),
this company of category ETI
shows in 2024 a net income positive of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CIE REMORQUAGE MARITIME BORDEAUX BASSENS (SIREN 441277761)
Indicator
2024
2023
2022
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
1 481 585 €
1 169 877 €
833 320 €
-650 415 €
-20 655 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CIE REMORQUAGE MARITIME BORDEAUX BASSENS generates positive net income of 1.5 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 481 585 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.017%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.547%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
2024
Debt ratio
-266.25
-122.382
6.149
0.0
0.017
Financial autonomy
-24.015
-79.531
23.176
50.455
54.547
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.022024
2022
2023
2024
Q1: 0.0
Med: 1.93
Q3: 50.7
Good-26 pts over 3 years
In 2024, the debt ratio of CIE REMORQUAGE MARITIME B... (0.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.55%2024
2022
2023
2024
Q1: 8.92%
Med: 34.89%
Q3: 61.04%
Good+30 pts over 3 years
In 2024, the financial autonomy of CIE REMORQUAGE MARITIME B... (54.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 473.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2022
2023
2024
Liquidity ratio
506.184
302.988
303.904
365.417
473.093
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
473.092024
2022
2023
2024
Q1: 110.59
Med: 168.81
Q3: 296.94
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of CIE REMORQUAGE MARITIME B... (473.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of CIE REMORQUAGE MARITIME BORDEAUX BASSENS in its sector
Comparison with sector Services auxiliaires des transports par eau
Valuation estimate
Based on 205 transactions of similar company sales
(all years),
the value of CIE REMORQUAGE MARITIME BORDEAUX BASSENS is estimated at
1 145 520 €
(range 421 478€ - 3 836 108€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
205 transactions
421k€1145k€3836k€
1 145 520 €Range: 421 478€ - 3 836 108€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
1 481 585 €
×
0.8x
=1 145 521 €
Range: 421 478€ - 3 836 109€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports par eau)
Compare CIE REMORQUAGE MARITIME BORDEAUX BASSENS with other companies in the same sector:
Frequently asked questions about CIE REMORQUAGE MARITIME BORDEAUX BASSENS
What is the revenue of CIE REMORQUAGE MARITIME BORDEAUX BASSENS ?
The revenue of CIE REMORQUAGE MARITIME BORDEAUX BASSENS is not publicly disclosed (confidential accounts filed with INPI).
Is CIE REMORQUAGE MARITIME BORDEAUX BASSENS profitable?
Yes, CIE REMORQUAGE MARITIME BORDEAUX BASSENS generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of CIE REMORQUAGE MARITIME BORDEAUX BASSENS ?
The headquarters of CIE REMORQUAGE MARITIME BORDEAUX BASSENS is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of CIE REMORQUAGE MARITIME BORDEAUX BASSENS ?
The tax return of CIE REMORQUAGE MARITIME BORDEAUX BASSENS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CIE REMORQUAGE MARITIME BORDEAUX BASSENS operate?
CIE REMORQUAGE MARITIME BORDEAUX BASSENS operates in the sector Services auxiliaires des transports par eau (NAF code 52.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart