Employees: 01 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1995-06-01 (30 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75005), Paris
CIE INTERNATIONALE DU LUXE : revenue, balance sheet and financial ratios
CIE INTERNATIONALE DU LUXE is a French company
founded 30 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75005),
this company of category PME
shows in 2025 a revenue of 486 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CIE INTERNATIONALE DU LUXE (SIREN 400967279)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
485 549 €
978 324 €
218 515 €
211 406 €
158 771 €
219 818 €
251 692 €
264 019 €
268 678 €
280 794 €
Net income
203 002 €
9 860 461 €
-263 317 €
23 244 €
-71 327 €
-9 183 €
-4 859 €
-13 661 €
-40 261 €
53 191 €
EBITDA
252 257 €
711 214 €
-77 622 €
-62 005 €
-79 458 €
-10 249 €
-8 563 €
-15 412 €
-43 914 €
49 920 €
Net margin
41.8%
1007.9%
-120.5%
11.0%
-44.9%
-4.2%
-1.9%
-5.2%
-15.0%
18.9%
Revenue and income statement
In 2025, CIE INTERNATIONALE DU LUXE achieves revenue of 486 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +6.3%. Significant drop of -50% vs 2024. After deducting consumption (0 €), gross margin stands at 486 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 252 k€, representing 52.0% of revenue. Warning negative scissor effect: despite revenue change (-50%), EBITDA varies by -65%, reducing margin by 20.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 203 k€, i.e. 41.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
485 549 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
485 549 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
252 257 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
247 752 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
203 002 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
52.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 41.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.592%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.282%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
41.809%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.179
Solvency indicators evolution CIE INTERNATIONALE DU LUXE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.01
0.006
0.006
0.0
0.0
0.006
741.977
26.45
23.592
Financial autonomy
96.404
90.973
96.56
95.396
95.856
93.952
94.853
11.784
73.536
73.282
Repayment capacity
0.0
-0.005
-0.013
-0.157
0.0
0.0
0.0
-36.773
0.045
2.179
Cash flow / Revenue
21.672%
-13.3%
-2.914%
-0.237%
-2.105%
-46.416%
-179.219%
-120.276%
1007.922%
41.809%
Sector positioning
Debt ratio
23.592025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average-17 pts over 3 years
In 2025, the debt ratio of CIE INTERNATIONALE DU LUXE (23.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.28%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good+31 pts over 3 years
In 2025, the financial autonomy of CIE INTERNATIONALE DU LUXE (73.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.18 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average+43 pts over 3 years
In 2025, the repayment capacity of CIE INTERNATIONALE DU LUXE (2.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 477.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
477.577
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CIE INTERNATIONALE DU LUXE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
983.336
417.934
962.836
726.976
793.576
515.872
617.022
190.198
544.132
477.577
Interest coverage
15.675
-15.635
-38.678
-70.688
-47.673
-5.925
-651.007
-229.609
36.638
0.0
Sector positioning
Liquidity ratio
477.582025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average+9 pts over 3 years
In 2025, the liquidity ratio of CIE INTERNATIONALE DU LUXE (477.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Good+25 pts over 3 years
In 2025, the interest coverage of CIE INTERNATIONALE DU LUXE (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 175 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 79 days. The gap of 96 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 67 days of revenue, i.e. 90 k€ to permanently finance. Over 2016-2025, WCR increased by +1077%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
90 375 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
175 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
79 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
67 j
WCR and payment terms evolution CIE INTERNATIONALE DU LUXE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
7 677 €
24 079 €
10 925 €
-896 €
11 299 €
-29 631 €
-45 605 €
-35 367 €
-92 510 €
90 375 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
37
43
48
31
72
74
33
34
14
175
Supplier payment term (days)
112
288
66
203
191
185
38
98
188
79
Positioning of CIE INTERNATIONALE DU LUXE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 175 052€ to 1 362 704€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
175k€389k€1362k€
389 864 €Range: 175 052€ - 1 362 704€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare CIE INTERNATIONALE DU LUXE with other companies in the same sector:
Frequently asked questions about CIE INTERNATIONALE DU LUXE
What is the revenue of CIE INTERNATIONALE DU LUXE ?
The revenue of CIE INTERNATIONALE DU LUXE in 2025 is 486 k€.
Is CIE INTERNATIONALE DU LUXE profitable?
Yes, CIE INTERNATIONALE DU LUXE generated a net profit of 203 k€ in 2025.
Where is the headquarters of CIE INTERNATIONALE DU LUXE ?
The headquarters of CIE INTERNATIONALE DU LUXE is located in PARIS (75005), in the department Paris.
Where to find the tax return of CIE INTERNATIONALE DU LUXE ?
The tax return of CIE INTERNATIONALE DU LUXE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CIE INTERNATIONALE DU LUXE operate?
CIE INTERNATIONALE DU LUXE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart