Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-07-01 (33 years)Status: ActiveBusiness sector: Location de courte durée de voitures et de véhicules automobiles légersLocation: WAMBRECHIES (59118), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CIE INDEPENDANTE EUR DE LOCATION : revenue, balance sheet and financial ratios
CIE INDEPENDANTE EUR DE LOCATION is a French company
founded 33 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in WAMBRECHIES (59118),
this company of category PME
shows in 2022 a net income negative of -13 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CIE INDEPENDANTE EUR DE LOCATION (SIREN 388113466)
Indicator
2022
2021
2020
2018
Revenue
N/C
N/C
N/C
N/C
Net income
-12 616 €
-7 657 €
-5 707 €
-90 407 €
EBITDA
-12 682 €
-7 777 €
-6 451 €
-5 180 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
En 2022, CIE INDEPENDANTE EUR DE LOCATION registra una pérdida neta de 13 k€.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-12 682 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-12 682 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-12 616 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 1%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 99%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.288%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.574%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.643
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CIE INDEPENDANTE EUR DE LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
Debt ratio
1.049
1.381
1.263
1.288
Financial autonomy
98.419
88.998
98.621
98.574
Repayment capacity
-0.099
-1.572
-1.059
-0.643
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
1.292022
2020
2021
2022
Q1: 0.0
Med: 31.58
Q3: 180.4
Bueno
En 2022, el ratio de endeudamiento de CIE INDEPENDANTE EUR DE L... (1.29) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
98.57%2022
2020
2021
2022
Q1: 5.34%
Med: 28.78%
Q3: 58.6%
Excelente
En 2022, el autonomía financiera de CIE INDEPENDANTE EUR DE L... (98.6%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Capacidad de reembolso
-0.64 ans2022
2020
2021
2022
Q1: 0.0 ans
Med: 0.1 ans
Q3: 2.35 ans
Excelente
En 2022, el capacidad de reembolso de CIE INDEPENDANTE EUR DE L... (-0.6 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 39038.39. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
39038.392
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-157.704
Liquidity indicators evolution CIE INDEPENDANTE EUR DE LOCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
Liquidity ratio
12125.246
672.706
46242.215
39038.392
Interest coverage
-2316.602
-310.029
-257.169
-157.704
Sector positioning
Ratio de liquidez
39038.392022
2020
2021
2022
Q1: 83.68
Med: 170.0
Q3: 364.87
Excelente+6 pts over 3 years
En 2022, el ratio de liquidez de CIE INDEPENDANTE EUR DE L... (39038.39) se sitúa en el top 25% del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio superior a 1 asegura cobertura cómoda de vencimientos a corto plazo.
Cobertura de intereses
-157.7x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.52x
Vigilar
En 2022, el cobertura de intereses de CIE INDEPENDANTE EUR DE L... (-157.7x) se sitúa en el 25% más bajo del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Baja cobertura puede indicar fragilidad ante variaciones de tipos o ingresos.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 0 días. Plazo proveedores: 24 días. Situación favorable.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CIE INDEPENDANTE EUR DE LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
Operating WCR
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
166
40
33
24
Positioning of CIE INDEPENDANTE EUR DE LOCATION in its sector
Comparison with sector Location de courte durée de voitures et de véhicules automobiles légers
Similar companies (Location de courte durée de voitures et de véhicules automobiles légers)
Compare CIE INDEPENDANTE EUR DE LOCATION with other companies in the same sector:
Frequently asked questions about CIE INDEPENDANTE EUR DE LOCATION
What is the revenue of CIE INDEPENDANTE EUR DE LOCATION ?
The revenue of CIE INDEPENDANTE EUR DE LOCATION is not publicly disclosed (confidential accounts filed with INPI).
Is CIE INDEPENDANTE EUR DE LOCATION profitable?
CIE INDEPENDANTE EUR DE LOCATION recorded a net loss in 2022.
Where is the headquarters of CIE INDEPENDANTE EUR DE LOCATION ?
The headquarters of CIE INDEPENDANTE EUR DE LOCATION is located in WAMBRECHIES (59118), in the department Nord.
Where to find the tax return of CIE INDEPENDANTE EUR DE LOCATION ?
The tax return of CIE INDEPENDANTE EUR DE LOCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CIE INDEPENDANTE EUR DE LOCATION operate?
CIE INDEPENDANTE EUR DE LOCATION operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart