COMPAGNIE IBM FRANCE : revenue, balance sheet and financial ratios
COMPAGNIE IBM FRANCE is a French company
founded 71 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in BOIS-COLOMBES (92270),
this company of category GE
shows in 2025 a revenue of 2.0 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPAGNIE IBM FRANCE (SIREN 552118465)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 033 100 000 €
1 723 300 000 €
1 630 000 000 €
1 739 500 000 €
1 735 100 000 €
2 068 300 000 €
2 135 900 000 €
2 139 000 000 €
2 195 300 000 €
2 163 200 000 €
Net income
4 300 000 €
87 400 000 €
147 200 000 €
190 600 000 €
810 000 000 €
-183 200 000 €
47 200 000 €
210 200 000 €
68 700 000 €
204 300 000 €
EBITDA
509 800 000 €
254 700 000 €
230 800 000 €
171 200 000 €
2 901 100 000 €
-1 400 000 €
-48 700 000 €
4 370 000 000 €
609 300 000 €
698 294 300 €
Net margin
0.2%
5.1%
9.0%
11.0%
46.7%
-8.9%
2.2%
9.8%
3.1%
9.4%
Revenue and income statement
In 2025, COMPAGNIE IBM FRANCE achieves revenue of 2.0 Bn€. Activity remains stable over the period (CAGR: -0.7%). Vs 2024, growth of +18% (1.7 Bn€ -> 2.0 Bn€). After deducting consumption (420.9 M€), gross margin stands at 1.6 Bn€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 509.8 M€, representing 25.1% of revenue. Positive scissor effect: EBITDA margin improves by +10.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.3 M€, i.e. 0.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 033 100 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 612 200 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
509 800 000 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
20 900 000 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 300 000 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
25.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 6.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.423%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.784%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.114%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.113
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPAGNIE IBM FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
199.949
18.475
16.422
14.386
20.758
34.942
41.332
36.823
31.615
42.423
Financial autonomy
61.648
61.709
61.944
60.777
54.029
48.55
43.538
49.141
48.945
37.784
Repayment capacity
169.583
-63.431
1.384
1.326
1.509
3.252
2.767
1.571
0.0
3.113
Cash flow / Revenue
1.285%
-0.296%
11.365%
9.588%
11.347%
6.916%
8.33%
15.632%
8.519%
6.114%
Sector positioning
Debt ratio
42.422025
2023
2024
2025
Q1: 0.0
Med: 4.02
Q3: 41.15
Average+9 pts over 3 years
In 2025, the debt ratio of COMPAGNIE IBM FRANCE (42.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.78%2025
2023
2024
2025
Q1: 15.03%
Med: 40.17%
Q3: 60.94%
Average-12 pts over 3 years
In 2025, the financial autonomy of COMPAGNIE IBM FRANCE (37.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.11 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.03 years
Q3: 0.97 years
Watch
In 2025, the repayment capacity of COMPAGNIE IBM FRANCE (3.11) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 211.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
211.412
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.022
Liquidity indicators evolution COMPAGNIE IBM FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
130.133
112.533
327.057
335.05
380.471
316.48
270.021
367.305
302957486.137
211.412
Interest coverage
5.7
2.183
-1.076
-49.076
-2157.143
0.0
12.617
9.142
15.037
6.022
Sector positioning
Liquidity ratio
211.412025
2023
2024
2025
Q1: 156.35
Med: 281.16
Q3: 458.03
Average-27 pts over 3 years
In 2025, the liquidity ratio of COMPAGNIE IBM FRANCE (211.41) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.02x2025
2023
2024
2025
Q1: 0.0x
Med: 0.13x
Q3: 3.51x
Excellent
In 2025, the interest coverage of COMPAGNIE IBM FRANCE (6.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 125 days. Excellent situation: suppliers finance 75 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 174 days of revenue, i.e. 981.7 M€ to permanently finance. Over 2016-2025, WCR increased by +149%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
981 702 666 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
125 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
174 j
WCR and payment terms evolution COMPAGNIE IBM FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
394 892 160 €
237 707 084 €
1 695 991 710 €
1 638 000 351 €
1 740 102 156 €
1 276 495 719 €
1 300 293 645 €
1 280 299 800 €
1 837 796 052 €
981 702 666 €
Inventory turnover (days)
0
0
0
11
9
1
1
1
1
1
Customer payment term (days)
35
50
38
37
31
33
51
37
41
50
Supplier payment term (days)
63
67
-69
78
51
-50
91
56
0
125
Positioning of COMPAGNIE IBM FRANCE in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of COMPAGNIE IBM FRANCE is estimated at
400 219 918 €
(range 148 569 471€ - 1 136 963 044€).
With an EBITDA of 509 800 000€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
103 transactions
148569k€400219k€1136963k€
400 219 918 €Range: 148 569 471€ - 1 136 963 044€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
509 800 000 €×1.0x
Estimation494 809 026 €
162 267 975€ - 1 598 954 522€
Revenue Multiple30%
2 033 100 000 €×0.25x
Estimation505 900 337 €
223 484 623€ - 1 113 399 171€
Net Income Multiple20%
4 300 000 €×1.2x
Estimation5 226 523 €
1 950 486€ - 17 330 160€
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare COMPAGNIE IBM FRANCE with other companies in the same sector:
Frequently asked questions about COMPAGNIE IBM FRANCE
What is the revenue of COMPAGNIE IBM FRANCE ?
The revenue of COMPAGNIE IBM FRANCE in 2025 is 2.0 Mds€.
Is COMPAGNIE IBM FRANCE profitable?
Yes, COMPAGNIE IBM FRANCE generated a net profit of 4.3 M€ in 2025.
Where is the headquarters of COMPAGNIE IBM FRANCE ?
The headquarters of COMPAGNIE IBM FRANCE is located in BOIS-COLOMBES (92270), in the department Hauts-de-Seine.
Where to find the tax return of COMPAGNIE IBM FRANCE ?
The tax return of COMPAGNIE IBM FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPAGNIE IBM FRANCE operate?
COMPAGNIE IBM FRANCE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart