Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1998-10-01 (27 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: LA ROCHELLE (17000), Charente-Maritime
CIE FORESTIERE DE L'ATLANTIQUE CFA : revenue, balance sheet and financial ratios
CIE FORESTIERE DE L'ATLANTIQUE CFA is a French company
founded 27 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in LA ROCHELLE (17000),
this company of category ETI
shows in 2022 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CIE FORESTIERE DE L'ATLANTIQUE CFA (SIREN 420539777)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 829 560 €
5 366 088 €
3 460 503 €
3 235 996 €
3 608 404 €
3 244 031 €
3 036 134 €
Net income
36 196 €
175 077 €
433 494 €
524 814 €
153 088 €
110 895 €
85 018 €
110 888 €
57 927 €
EBITDA
N/C
N/C
754 398 €
750 947 €
188 521 €
135 373 €
146 893 €
175 465 €
94 685 €
Net margin
N/C
N/C
7.4%
9.8%
4.4%
3.4%
2.4%
3.4%
1.9%
Revenue and income statement
In 2024, CIE FORESTIERE DE L'ATLANTIQUE CFA generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 58 k€ -> 36 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 196 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.015%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.754%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CIE FORESTIERE DE L'ATLANTIQUE CFA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
67.605
44.266
36.485
13.933
10.958
7.143
0.137
0.0
5.015
Financial autonomy
48.941
57.402
62.079
79.036
72.489
71.738
82.189
84.15
86.754
Repayment capacity
8.959
3.595
3.251
1.661
1.106
0.24
0.005
None
None
Cash flow / Revenue
2.246%
3.784%
3.399%
3.089%
3.776%
10.361%
10.281%
None%
None%
Sector positioning
Debt ratio
5.012024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Good
In 2024, the debt ratio of CIE FORESTIERE DE L'ATLAN... (5.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.75%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Excellent+14 pts over 3 years
In 2024, the financial autonomy of CIE FORESTIERE DE L'ATLAN... (86.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.16 years
Good
In 2022, the repayment capacity of CIE FORESTIERE DE L'ATLAN... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1064.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1064.842
Liquidity indicators evolution CIE FORESTIERE DE L'ATLANTIQUE CFA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
537.739
562.269
641.661
980.298
498.149
425.485
558.438
588.322
1064.842
Interest coverage
4.366
2.168
1.827
2.454
0.865
0.15
0.485
None
None
Sector positioning
Liquidity ratio
1064.842024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Excellent
In 2024, the liquidity ratio of CIE FORESTIERE DE L'ATLAN... (1064.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.48x2022
2022
Q1: 0.0x
Med: 0.86x
Q3: 3.67x
Average
In 2022, the interest coverage of CIE FORESTIERE DE L'ATLAN... (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CIE FORESTIERE DE L'ATLANTIQUE CFA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 417 905 €
1 346 305 €
1 472 337 €
1 222 462 €
1 416 938 €
2 180 295 €
2 143 296 €
0 €
0 €
Inventory turnover (days)
140
113
119
123
107
107
101
0
0
Customer payment term (days)
49
56
40
31
57
39
45
0
0
Supplier payment term (days)
28
20
18
8
24
35
24
0
0
Positioning of CIE FORESTIERE DE L'ATLANTIQUE CFA in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 26 183€ to 399 983€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
26k€66k€399k€
66 010 €Range: 26 183€ - 399 983€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare CIE FORESTIERE DE L'ATLANTIQUE CFA with other companies in the same sector:
Frequently asked questions about CIE FORESTIERE DE L'ATLANTIQUE CFA
What is the revenue of CIE FORESTIERE DE L'ATLANTIQUE CFA ?
The revenue of CIE FORESTIERE DE L'ATLANTIQUE CFA in 2022 is 5.8 M€.
Is CIE FORESTIERE DE L'ATLANTIQUE CFA profitable?
Yes, CIE FORESTIERE DE L'ATLANTIQUE CFA generated a net profit of 36 k€ in 2024.
Where is the headquarters of CIE FORESTIERE DE L'ATLANTIQUE CFA ?
The headquarters of CIE FORESTIERE DE L'ATLANTIQUE CFA is located in LA ROCHELLE (17000), in the department Charente-Maritime.
Where to find the tax return of CIE FORESTIERE DE L'ATLANTIQUE CFA ?
The tax return of CIE FORESTIERE DE L'ATLANTIQUE CFA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CIE FORESTIERE DE L'ATLANTIQUE CFA operate?
CIE FORESTIERE DE L'ATLANTIQUE CFA operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart