Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CHUPIN SEBASTIEN : revenue, balance sheet and financial ratios

CHUPIN SEBASTIEN is a French company founded 18 years ago, specialized in the sector Transports routiers de fret interurbains. Based in SAINT-FIACRE-SUR-MAINE (44690), this company of category PME shows in 2024 a net income positive of 31 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHUPIN SEBASTIEN (SIREN 504685702)
Indicator 2024 2023 2021 2016
Revenue N/C N/C N/C N/C
Net income 30 586 € 35 899 € 82 631 € 24 592 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2024, CHUPIN SEBASTIEN generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 25 k€ -> 31 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

30 586 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

70.009%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.364%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

3.4%

Solvency indicators evolution
CHUPIN SEBASTIEN

Sector positioning

Debt ratio
70.01 2024
2021
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average +35 pts over 3 years

In 2024, the debt ratio of CHUPIN SEBASTIEN (70.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.36% 2024
2021
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good -11 pts over 3 years

In 2024, the financial autonomy of CHUPIN SEBASTIEN (36.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 131.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

131.505

Liquidity indicators evolution
CHUPIN SEBASTIEN

Sector positioning

Liquidity ratio
131.5 2024
2021
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average

In 2024, the liquidity ratio of CHUPIN SEBASTIEN (131.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of CHUPIN SEBASTIEN in its sector

Comparison with sector Transports routiers de fret interurbains

Valuation estimate

Based on 71 transactions of similar company sales in 2024, the value of CHUPIN SEBASTIEN is estimated at 103 423 € (range 13 418€ - 282 342€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
71 tx
13k€ 103k€ 282k€
103 423 € Range: 13 418€ - 282 342€
NAF 5 année 2024

Valuation method used

Net Income Multiple
30 586 € × 3.4x = 103 424 €
Range: 13 419€ - 282 343€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Transports routiers de fret interurbains)

Compare CHUPIN SEBASTIEN with other companies in the same sector:

Voir toutes les statistiques du secteur Transports routiers de fret interurbains

Frequently asked questions about CHUPIN SEBASTIEN

What is the revenue of CHUPIN SEBASTIEN ?

The revenue of CHUPIN SEBASTIEN is not publicly disclosed (confidential accounts filed with INPI).

Is CHUPIN SEBASTIEN profitable?

Yes, CHUPIN SEBASTIEN generated a net profit of 31 k€ in 2024.

Where is the headquarters of CHUPIN SEBASTIEN ?

The headquarters of CHUPIN SEBASTIEN is located in SAINT-FIACRE-SUR-MAINE (44690), in the department Loire-Atlantique.

Where to find the tax return of CHUPIN SEBASTIEN ?

The tax return of CHUPIN SEBASTIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHUPIN SEBASTIEN operate?

CHUPIN SEBASTIEN operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.