CHRONOPROPRE NANTES : revenue, balance sheet and financial ratios
CHRONOPROPRE NANTES is a French company
founded 13 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in NANTES (44300),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHRONOPROPRE NANTES (SIREN 754012714)
Indicator
2024
2023
2021
2020
2019
2018
2018
2017
2016
Revenue
1 134 957 €
981 117 €
775 971 €
770 942 €
970 566 €
532 647 €
537 278 €
496 757 €
580 299 €
Net income
22 608 €
45 629 €
2 735 €
8 716 €
30 110 €
4 369 €
-54 534 €
756 €
13 472 €
EBITDA
34 894 €
55 823 €
30 903 €
35 328 €
102 443 €
38 702 €
-37 173 €
-1 097 €
-30 165 €
Net margin
2.0%
4.7%
0.4%
1.1%
3.1%
0.8%
-10.2%
0.2%
2.3%
Revenue and income statement
En 2024, CHRONOPROPRE NANTES alcanza unos ingresos de 1.1 M€. En el período 2016-2024, la empresa muestra un fuerte crecimiento con una TCAC de +8.7%. Vs 2023, crecimiento de +16% (981 k€ -> 1.1 M€). Tras deducir el consumo (97 k€), el margen bruto se sitúa en 1.0 M€, es decir, una tasa del 91%. El EBITDA alcanza 35 k€, representando el 3.1% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+16%), el EBITDA varía en -37%, reduciendo el margen en 2.6 puntos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 23 k€, es decir, el 2.0% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 134 957 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 037 804 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
34 894 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
26 154 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 608 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 108%. El nivel de deuda es alto: el margen de negociación con los bancos se reduce. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 27%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 5.6 años de flujo de caja. Este ratio permanece dentro de los estándares bancarios habituales. El flujo de caja representa el 2.4% de los ingresos.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.315%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.066%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.357%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.634
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
2021
2023
2024
Debt ratio
-1277.911
-1441.653
-481.608
-568.819
827.793
712.684
527.071
193.265
108.315
Financial autonomy
-4.504
-4.406
-12.237
-13.645
6.278
8.693
10.701
20.803
27.066
Repayment capacity
33.163
-97.393
-8.291
36.515
5.698
10.669
-14.789
5.128
5.634
Cash flow / Revenue
1.743%
-0.76%
-8.652%
2.213%
5.906%
4.174%
-2.338%
4.476%
2.357%
Sector positioning
Ratio de endeudamiento
108.312024
2021
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Average
En 2024, el ratio de endeudamiento de CHRONOPROPRE NANTES (108.31) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
27.07%2024
2021
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Average+19 pts over 3 years
En 2024, el autonomía financiera de CHRONOPROPRE NANTES (27.1%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
5.63 ans2024
2021
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.78 ans
Vigilar+51 pts over 3 years
En 2024, el capacidad de reembolso de CHRONOPROPRE NANTES (5.6 ans) se sitúa en el top 25% del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una duración larga puede señalar deuda pesada relativa a la capacidad de pago.
Liquidity ratios
El ratio de liquidez se sitúa en 85.42. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 21.6x. El resultado de explotación cubre muy ampliamente los gastos financieros.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
85.425
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2018
2019
2020
2021
2023
2024
Liquidity ratio
106.832
120.284
101.055
122.72
113.771
143.688
103.737
103.964
85.425
Interest coverage
-36.048
-955.15
-26.995
20.689
5.185
8.783
8.659
16.731
21.597
Sector positioning
Ratio de liquidez
85.422024
2021
2023
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Vigilar
En 2024, el ratio de liquidez de CHRONOPROPRE NANTES (85.42) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.
Cobertura de intereses
21.6x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.79x
Excelente
En 2024, el cobertura de intereses de CHRONOPROPRE NANTES (21.6x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 29 días. Plazo proveedores: 63 días. Excelente situación: los proveedores financian 34 días del ciclo operativo. El FM es negativo (-8 días): las operaciones generan estructuralmente tesorería. Notable mejora del FM durante el período (-119%), liberando tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-26 104 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-8 j
WCR and payment terms evolution CHRONOPROPRE NANTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
2021
2023
2024
Operating WCR
140 885 €
145 480 €
208 867 €
121 129 €
124 659 €
43 859 €
-1 684 €
26 402 €
-26 104 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
98
103
125
122
95
69
36
39
29
Supplier payment term (days)
196
195
331
118
90
50
69
69
63
Positioning of CHRONOPROPRE NANTES in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 96 916€ to 292 191€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
96k€175k€292k€
175 535 €Range: 96 916€ - 292 191€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare CHRONOPROPRE NANTES with other companies in the same sector:
Frequently asked questions about CHRONOPROPRE NANTES
What is the revenue of CHRONOPROPRE NANTES ?
The revenue of CHRONOPROPRE NANTES in 2024 is 1.1 M€.
Is CHRONOPROPRE NANTES profitable?
Yes, CHRONOPROPRE NANTES generated a net profit of 23 k€ in 2024.
Where is the headquarters of CHRONOPROPRE NANTES ?
The headquarters of CHRONOPROPRE NANTES is located in NANTES (44300), in the department Loire-Atlantique.
Where to find the tax return of CHRONOPROPRE NANTES ?
The tax return of CHRONOPROPRE NANTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHRONOPROPRE NANTES operate?
CHRONOPROPRE NANTES operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart