Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-08-18 (38 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: PARIS (75017), Paris
CHROMALLOY GAS TURBINE FRANCE : revenue, balance sheet and financial ratios
CHROMALLOY GAS TURBINE FRANCE is a French company
founded 38 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in PARIS (75017),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHROMALLOY GAS TURBINE FRANCE (SIREN 642035018)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 284 391 €
1 042 684 €
Net income
2 164 448 €
2 548 311 €
30 089 417 €
992 381 €
472 509 €
10 731 711 €
1 131 460 €
596 758 €
EBITDA
-618 526 €
-670 712 €
-756 396 €
-756 601 €
-816 366 €
-930 558 €
-418 112 €
-313 377 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
88.1%
57.2%
Revenue and income statement
In 2024, CHROMALLOY GAS TURBINE FRANCE generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 597 k€ -> 2.2 M€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-618 526 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-62 715 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 164 448 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.181%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution CHROMALLOY GAS TURBINE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
69.415
62.169
9.566
5.214
7.19
0.301
0.39
0.0
Financial autonomy
57.615
61.083
83.071
86.153
85.717
96.312
97.015
91.181
Repayment capacity
-31.705
27.667
0.655
3.157
2.167
-0.037
0.112
0.0
Cash flow / Revenue
-35.881%
31.92%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Excellent
In 2024, the debt ratio of CHROMALLOY GAS TURBINE FR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
91.18%2024
2022
2023
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Excellent
In 2024, the financial autonomy of CHROMALLOY GAS TURBINE FR... (91.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 2.9 years
Excellent
In 2024, the repayment capacity of CHROMALLOY GAS TURBINE FR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 354.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
354.776
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CHROMALLOY GAS TURBINE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
249.832
248.314
1943.617
1764.338
182.353
1768.264
2560.211
354.776
Interest coverage
-1700.456
-1025.386
-42.47
-288.09
-17.276
-1371.456
-228.12
0.0
Sector positioning
Liquidity ratio
354.782024
2022
2023
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Good-25 pts over 3 years
In 2024, the liquidity ratio of CHROMALLOY GAS TURBINE FR... (354.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -24.69x
Med: 0.0x
Q3: 0.2x
Good+25 pts over 3 years
In 2024, the interest coverage of CHROMALLOY GAS TURBINE FR... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 143 days. Excellent situation: suppliers finance 143 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
143 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHROMALLOY GAS TURBINE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
430 347 €
278 443 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
24
0
0
0
0
0
0
Supplier payment term (days)
31
19
10
25
4188
14
153
143
Positioning of CHROMALLOY GAS TURBINE FRANCE in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of CHROMALLOY GAS TURBINE FRANCE is estimated at
7 628 010 €
(range 2 675 295€ - 20 630 960€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
173 transactions
2675k€7628k€20630k€
7 628 010 €Range: 2 675 295€ - 20 630 960€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 164 448 €
×
3.5x
=7 628 011 €
Range: 2 675 296€ - 20 630 960€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare CHROMALLOY GAS TURBINE FRANCE with other companies in the same sector:
Frequently asked questions about CHROMALLOY GAS TURBINE FRANCE
What is the revenue of CHROMALLOY GAS TURBINE FRANCE ?
The revenue of CHROMALLOY GAS TURBINE FRANCE in 2017 is 1.3 M€.
Is CHROMALLOY GAS TURBINE FRANCE profitable?
Yes, CHROMALLOY GAS TURBINE FRANCE generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of CHROMALLOY GAS TURBINE FRANCE ?
The headquarters of CHROMALLOY GAS TURBINE FRANCE is located in PARIS (75017), in the department Paris.
Where to find the tax return of CHROMALLOY GAS TURBINE FRANCE ?
The tax return of CHROMALLOY GAS TURBINE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHROMALLOY GAS TURBINE FRANCE operate?
CHROMALLOY GAS TURBINE FRANCE operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart