Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-04-01 (17 years)Status: ActiveBusiness sector: CoiffureLocation: PARIS (75006), Paris
CHRISTOPHE NICOLAS BIOT : revenue, balance sheet and financial ratios
CHRISTOPHE NICOLAS BIOT is a French company
founded 17 years ago,
specialized in the sector Coiffure.
Based in PARIS (75006),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHRISTOPHE NICOLAS BIOT (SIREN 512057985)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 261 044 €
1 069 649 €
1 115 915 €
1 164 914 €
787 049 €
441 395 €
Net income
2 760 €
30 131 €
37 134 €
256 795 €
285 815 €
254 728 €
253 291 €
186 751 €
209 059 €
EBITDA
N/C
N/C
N/C
202 473 €
240 767 €
256 502 €
237 974 €
151 231 €
175 353 €
Net margin
N/C
N/C
N/C
20.4%
26.7%
22.8%
21.7%
23.7%
47.4%
Revenue and income statement
In 2024, CHRISTOPHE NICOLAS BIOT generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 209 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 760 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 164%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
163.656%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.297%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHRISTOPHE NICOLAS BIOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
94.058
156.895
111.989
153.112
138.028
104.245
83.62
108.542
163.656
Financial autonomy
23.929
19.129
25.351
24.302
28.676
30.149
26.217
17.22
8.297
Repayment capacity
0.945
1.503
1.03
1.688
1.763
1.462
None
None
None
Cash flow / Revenue
48.562%
26.4%
24.199%
25.534%
29.271%
21.575%
None%
None%
None%
Sector positioning
Debt ratio
163.662024
2022
2023
2024
Q1: 0.0
Med: 3.48
Q3: 44.78
Average
In 2024, the debt ratio of CHRISTOPHE NICOLAS BIOT (163.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.3%2024
2022
2023
2024
Q1: 0.0%
Med: 13.63%
Q3: 49.17%
Average-8 pts over 3 years
In 2024, the financial autonomy of CHRISTOPHE NICOLAS BIOT (8.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 37.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
37.395
Liquidity indicators evolution CHRISTOPHE NICOLAS BIOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
18.729
27.723
25.953
34.924
65.833
38.15
34.869
26.058
37.395
Interest coverage
3.102
4.373
2.626
3.765
4.032
3.373
None
None
None
Sector positioning
Liquidity ratio
37.42024
2022
2023
2024
Q1: 40.03
Med: 104.51
Q3: 221.31
Watch
In 2024, the liquidity ratio of CHRISTOPHE NICOLAS BIOT (37.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHRISTOPHE NICOLAS BIOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-325 463 €
-315 772 €
-228 661 €
-218 987 €
-114 656 €
-128 374 €
0 €
0 €
0 €
Inventory turnover (days)
3
8
7
15
20
23
0
0
0
Customer payment term (days)
33
17
2
7
7
6
0
0
0
Supplier payment term (days)
83
68
77
79
82
78
0
0
0
Positioning of CHRISTOPHE NICOLAS BIOT in its sector
Comparison with sector Coiffure
Valuation estimate
Based on 98 transactions of similar company sales
in 2024,
the value of CHRISTOPHE NICOLAS BIOT is estimated at
17 427 €
(range 9 739€ - 32 404€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
9k€17k€32k€
17 427 €Range: 9 739€ - 32 404€
NAF 5 année 2024
Valuation method used
Net Income Multiple
2 760 €
×
6.3x
=17 427 €
Range: 9 740€ - 32 404€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Coiffure)
Compare CHRISTOPHE NICOLAS BIOT with other companies in the same sector:
Frequently asked questions about CHRISTOPHE NICOLAS BIOT
What is the revenue of CHRISTOPHE NICOLAS BIOT ?
The revenue of CHRISTOPHE NICOLAS BIOT in 2021 is 1.3 M€.
Is CHRISTOPHE NICOLAS BIOT profitable?
Yes, CHRISTOPHE NICOLAS BIOT generated a net profit of 3 k€ in 2024.
Where is the headquarters of CHRISTOPHE NICOLAS BIOT ?
The headquarters of CHRISTOPHE NICOLAS BIOT is located in PARIS (75006), in the department Paris.
Where to find the tax return of CHRISTOPHE NICOLAS BIOT ?
The tax return of CHRISTOPHE NICOLAS BIOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHRISTOPHE NICOLAS BIOT operate?
CHRISTOPHE NICOLAS BIOT operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart