Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CHRISTIAN GRILLET : revenue, balance sheet and financial ratios

CHRISTIAN GRILLET is a French company founded 20 years ago, specialized in the sector Travaux de plâtrerie. Based in OYE-ET-PALLET (25160), this company of category PME shows in 2022 a net income positive of 93 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHRISTIAN GRILLET (SIREN 489652024)
Indicator 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C
Net income 92 614 € 95 852 € 69 385 € 100 733 € 81 278 € 105 031 € 33 440 €
EBITDA N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2022, CHRISTIAN GRILLET generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 33 k€ -> 93 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

92 614 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

64.189%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.636%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.4%

Solvency indicators evolution
CHRISTIAN GRILLET

Sector positioning

Debt ratio
64.19 2022
2020
2021
2022
Q1: 1.09
Med: 20.46
Q3: 69.91
Average +20 pts over 3 years

In 2022, the debt ratio of CHRISTIAN GRILLET (64.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
41.64% 2022
2020
2021
2022
Q1: 7.0%
Med: 28.32%
Q3: 49.54%
Good

In 2022, the financial autonomy of CHRISTIAN GRILLET (41.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 282.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

282.472

Liquidity indicators evolution
CHRISTIAN GRILLET

Sector positioning

Liquidity ratio
282.47 2022
2020
2021
2022
Q1: 143.5
Med: 197.65
Q3: 284.77
Good +31 pts over 3 years

In 2022, the liquidity ratio of CHRISTIAN GRILLET (282.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of CHRISTIAN GRILLET in its sector

Comparison with sector Travaux de plâtrerie

Valuation estimate

Based on 50 transactions of similar company sales in 2022, the value of CHRISTIAN GRILLET is estimated at 190 611 € (range 50 083€ - 610 708€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
50 tx
50k€ 190k€ 610k€
190 611 € Range: 50 083€ - 610 708€
NAF 4 année 2022 Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
92 614 € × 2.1x = 190 611 €
Range: 50 083€ - 610 709€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de plâtrerie)

Compare CHRISTIAN GRILLET with other companies in the same sector:

Frequently asked questions about CHRISTIAN GRILLET

What is the revenue of CHRISTIAN GRILLET ?

The revenue of CHRISTIAN GRILLET is not publicly disclosed (confidential accounts filed with INPI).

Is CHRISTIAN GRILLET profitable?

Yes, CHRISTIAN GRILLET generated a net profit of 93 k€ in 2022.

Where is the headquarters of CHRISTIAN GRILLET ?

The headquarters of CHRISTIAN GRILLET is located in OYE-ET-PALLET (25160), in the department Doubs.

Where to find the tax return of CHRISTIAN GRILLET ?

The tax return of CHRISTIAN GRILLET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHRISTIAN GRILLET operate?

CHRISTIAN GRILLET operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.