Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-09-09 (38 years)Status: ActiveBusiness sector: Soins de beautéLocation: LA GARENNE-COLOMBES (92250), Hauts-de-Seine
CHRISTIAN GILLES DIFFUSION : revenue, balance sheet and financial ratios
CHRISTIAN GILLES DIFFUSION is a French company
founded 38 years ago,
specialized in the sector Soins de beauté.
Based in LA GARENNE-COLOMBES (92250),
this company of category PME
shows in 2025 a revenue of 265 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHRISTIAN GILLES DIFFUSION (SIREN 342613718)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
265 346 €
252 826 €
242 360 €
251 914 €
256 130 €
280 802 €
353 507 €
292 346 €
308 688 €
271 272 €
Net income
19 005 €
6 892 €
6 854 €
35 361 €
45 490 €
60 033 €
104 648 €
148 561 €
83 977 €
50 571 €
EBITDA
12 219 €
5 344 €
-10 084 €
6 620 €
48 770 €
79 267 €
109 886 €
92 207 €
46 796 €
18 775 €
Net margin
7.2%
2.7%
2.8%
14.0%
17.8%
21.4%
29.6%
50.8%
27.2%
18.6%
Revenue and income statement
In 2025, CHRISTIAN GILLES DIFFUSION achieves revenue of 265 k€. Activity remains stable over the period (CAGR: -0.2%). Vs 2024: +5%. After deducting consumption (70 k€), gross margin stands at 195 k€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 12 k€, representing 4.6% of revenue. Positive scissor effect: EBITDA margin improves by +2.5 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 19 k€, i.e. 7.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
265 346 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
195 248 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
12 219 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
11 075 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
19 005 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.382%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.355%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.247%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.361
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHRISTIAN GILLES DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
114.401
114.597
81.542
60.09
51.109
34.378
27.298
22.01
16.455
11.382
Financial autonomy
44.992
44.858
53.525
61.199
64.199
70.739
77.051
79.828
82.991
87.355
Repayment capacity
6.869
5.228
2.917
3.61
5.715
3.949
5.626
22.324
5.192
2.361
Cash flow / Revenue
18.72%
27.275%
51.714%
30.396%
22.47%
25.376%
14.185%
2.861%
8.902%
13.247%
Sector positioning
Debt ratio
11.382025
2023
2024
2025
Q1: 0.0
Med: 5.01
Q3: 41.5
Average
In 2025, the debt ratio of CHRISTIAN GILLES DIFFUSION (11.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
87.36%2025
2023
2024
2025
Q1: 1.67%
Med: 18.54%
Q3: 57.35%
Excellent+7 pts over 3 years
In 2025, the financial autonomy of CHRISTIAN GILLES DIFFUSION (87.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.36 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.57 years
Average
In 2025, the repayment capacity of CHRISTIAN GILLES DIFFUSION (2.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 31.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.363
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
31.246
Liquidity indicators evolution CHRISTIAN GILLES DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
127.403
166.877
181.605
279.341
443.159
417.112
645.002
148.131
104.861
167.363
Interest coverage
60.032
22.587
12.37
8.697
122.177
20.004
101.918
-62.079
100.917
31.246
Sector positioning
Liquidity ratio
167.362025
2023
2024
2025
Q1: 55.8
Med: 163.55
Q3: 385.28
Good
In 2025, the liquidity ratio of CHRISTIAN GILLES DIFFUSION (167.36) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
31.25x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.52x
Excellent+54 pts over 3 years
In 2025, the interest coverage of CHRISTIAN GILLES DIFFUSION (31.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 19 days. The company must finance 10 days of gap between collections and payments. Overall, WCR represents 14 days of revenue, i.e. 10 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 078 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
19 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
14 j
WCR and payment terms evolution CHRISTIAN GILLES DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
11 686 €
43 559 €
6 087 €
13 812 €
49 014 €
3 957 €
3 852 €
9 850 €
6 169 €
10 078 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
37
43
35
26
31
25
23
25
33
29
Supplier payment term (days)
7
13
0
8
14
6
0
36
18
19
Positioning of CHRISTIAN GILLES DIFFUSION in its sector
Comparison with sector Soins de beauté
Valuation estimate
Based on 71 transactions of similar company sales
in 2025,
the value of CHRISTIAN GILLES DIFFUSION is estimated at
93 125 €
(range 56 424€ - 160 220€).
With an EBITDA of 12 219€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
71 tx
56k€93k€160k€
93 125 €Range: 56 424€ - 160 220€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
12 219 €×4.7x
Estimation56 985 €
35 319€ - 124 640€
Revenue Multiple30%
265 346 €×0.54x
Estimation143 674 €
98 743€ - 208 801€
Net Income Multiple20%
19 005 €×5.7x
Estimation107 653 €
45 713€ - 176 301€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Soins de beauté)
Compare CHRISTIAN GILLES DIFFUSION with other companies in the same sector:
Frequently asked questions about CHRISTIAN GILLES DIFFUSION
What is the revenue of CHRISTIAN GILLES DIFFUSION ?
The revenue of CHRISTIAN GILLES DIFFUSION in 2025 is 265 k€.
Is CHRISTIAN GILLES DIFFUSION profitable?
Yes, CHRISTIAN GILLES DIFFUSION generated a net profit of 19 k€ in 2025.
Where is the headquarters of CHRISTIAN GILLES DIFFUSION ?
The headquarters of CHRISTIAN GILLES DIFFUSION is located in LA GARENNE-COLOMBES (92250), in the department Hauts-de-Seine.
Where to find the tax return of CHRISTIAN GILLES DIFFUSION ?
The tax return of CHRISTIAN GILLES DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHRISTIAN GILLES DIFFUSION operate?
CHRISTIAN GILLES DIFFUSION operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart