Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-05-16 (22 years)Status: ActiveBusiness sector: Autres activités manufacturières n.c.a. Location: PONS (17800), Charente-Maritime
CHRISOFLEURS : revenue, balance sheet and financial ratios
CHRISOFLEURS is a French company
founded 22 years ago,
specialized in the sector Autres activités manufacturières n.c.a. .
Based in PONS (17800),
this company of category PME
shows in 2025 a revenue of 986 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHRISOFLEURS (SIREN 448595926)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
986 221 €
1 140 562 €
588 962 €
1 849 373 €
1 816 569 €
1 531 700 €
1 663 330 €
1 792 625 €
1 868 821 €
Net income
-821 820 €
-365 668 €
-60 252 €
33 479 €
59 261 €
-74 417 €
14 943 €
442 €
-21 885 €
EBITDA
-314 972 €
-396 005 €
-68 218 €
91 572 €
96 813 €
-33 233 €
49 024 €
62 727 €
31 885 €
Net margin
-83.3%
-32.1%
-10.2%
1.8%
3.3%
-4.9%
0.9%
0.0%
-1.2%
Revenue and income statement
In 2025, CHRISOFLEURS achieves revenue of 986 k€. Revenue is declining over the period 2016-2025 (CAGR: -6.9%). Significant drop of -14% vs 2024. After deducting consumption (363 k€), gross margin stands at 623 k€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -315 k€, representing -31.9% of revenue. Positive scissor effect: EBITDA margin improves by +2.8 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -822 k€ (-83.3% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
986 221 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
623 181 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-314 972 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-784 712 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-821 820 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-31.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -325%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -36%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-324.819%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-36.336%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-38.367%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.89
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
93.325
100.535
103.302
112.371
91.365
99.957
121.235
325.248
-324.819
Financial autonomy
39.631
38.042
39.728
37.404
40.345
37.556
37.177
18.554
-36.336
Repayment capacity
353.251
16.442
17.986
-11.654
6.393
17.767
-12.347
-1.78
-2.89
Cash flow / Revenue
0.087%
1.617%
2.632%
-3.333%
4.169%
1.638%
-11.273%
-37.671%
-38.367%
Sector positioning
Debt ratio
-324.822025
2023
2024
2025
Q1: 0.0
Med: 11.24
Q3: 26.59
Excellent-73 pts over 3 years
In 2025, the debt ratio of CHRISOFLEURS (-324.82) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-36.34%2025
2023
2024
2025
Q1: 15.84%
Med: 55.47%
Q3: 72.2%
Watch-35 pts over 3 years
In 2025, the financial autonomy of CHRISOFLEURS (-36.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-2.89 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.61 years
Q3: 1.92 years
Excellent-19 pts over 3 years
In 2025, the repayment capacity of CHRISOFLEURS (-2.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.25
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-11.811
Liquidity indicators evolution CHRISOFLEURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
897.755
172.608
331.822
215.078
192.983
184.919
312.668
147.204
159.25
Interest coverage
76.638
18.923
22.307
-54.265
6.828
11.738
-12.003
-8.562
-11.811
Sector positioning
Liquidity ratio
159.252025
2023
2024
2025
Q1: 159.25
Med: 300.86
Q3: 459.06
Average-33 pts over 3 years
In 2025, the liquidity ratio of CHRISOFLEURS (159.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-11.81x2025
2023
2024
2025
Q1: -2.79x
Med: 0.67x
Q3: 4.64x
Watch
In 2025, the interest coverage of CHRISOFLEURS (-11.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 40 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 333 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 373 days of revenue, i.e. 1.0 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 021 271 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
40 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
333 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
373 j
WCR and payment terms evolution CHRISOFLEURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
978 290 €
1 038 916 €
1 147 565 €
1 067 825 €
1 104 111 €
1 337 818 €
1 185 115 €
1 151 797 €
1 021 271 €
Inventory turnover (days)
105
128
173
175
138
132
510
281
333
Customer payment term (days)
0
0
74
89
84
118
193
67
40
Supplier payment term (days)
0
83
75
82
90
108
151
96
70
Positioning of CHRISOFLEURS in its sector
Comparison with sector Autres activités manufacturières n.c.a.
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of CHRISOFLEURS is estimated at
232 231 €
(range 111 315€ - 420 194€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
101 transactions
111k€232k€420k€
232 231 €Range: 111 315€ - 420 194€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
986 221 €
×
0.24x
=232 232 €
Range: 111 316€ - 420 194€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités manufacturières n.c.a. )
Compare CHRISOFLEURS with other companies in the same sector:
The headquarters of CHRISOFLEURS is located in PONS (17800), in the department Charente-Maritime.
Where to find the tax return of CHRISOFLEURS ?
The tax return of CHRISOFLEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHRISOFLEURS operate?
CHRISOFLEURS operates in the sector Autres activités manufacturières n.c.a. (NAF code 32.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart