SIREN : 853845006
CHRISANDYAU is a French company founded 6 years ago, specialized in the sector Activités des sièges sociaux. Based in BOISSY-SOUS-SAINT-YON (91790), this company of category PME shows in 2025 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 2 443 000 € | 3 078 000 € | 917 000 € | N/C | N/C | N/C |
| Net income | 1 763 097 € | 1 625 546 € | 166 368 € | 2 800 081 € | 1 931 708 € | 1 668 798 € |
| EBITDA | 2 372 273 € | 1 989 101 € | -270 848 € | N/C | N/C | N/C |
| Net margin | 72.2% | 52.8% | 18.1% | N/C | N/C | N/C |
In 2025, CHRISANDYAU achieves revenue of 2.4 M€. Over the period 2023-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +63.2%. Significant drop of -21% vs 2024. After deducting consumption (0 €), gross margin stands at 2.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.4 M€, representing 97.1% of revenue. Positive scissor effect: EBITDA margin improves by +32.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.8 M€, i.e. 72.2% of revenue. This profit can be retained or distributed to shareholders.
2 443 000 €
2 443 000 €
2 372 273 €
2 370 987 €
1 763 097 €
97.1%
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 72.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
7.785%
85.921%
72.222%
0.969
58.9%
In 2025, the debt ratio of CHRISANDYAU (7.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of CHRISANDYAU (85.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2025, the repayment capacity of CHRISANDYAU (0.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 650.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
650.33
0.007
In 2025, the liquidity ratio of CHRISANDYAU (650.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2025, the interest coverage of CHRISANDYAU (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 372 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 886 days. Excellent situation: suppliers finance 514 days of the operating cycle (retail model). Overall, WCR represents 717 days of revenue, i.e. 4.9 M€ to permanently finance.
4 862 743 €
372 j
886 j
0 j
717 j
Based on 54 transactions of similar company sales
in 2025,
the value of CHRISANDYAU is estimated at
2 706 354 €
(range 1 188 136€ - 5 534 813€).
With an EBITDA of 2 372 273€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CHRISANDYAU with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of CHRISANDYAU in 2025 is 2.4 M€.
Yes, CHRISANDYAU generated a net profit of 1.8 M€ in 2025.
The headquarters of CHRISANDYAU is located in BOISSY-SOUS-SAINT-YON (91790), in the department Essonne.
The tax return of CHRISANDYAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CHRISANDYAU operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.