SIREN : 447649922
CHOYO is a French company founded 23 years ago, specialized in the sector Commerce de détail d'habillement en magasin spécialisé. Based in WASQUEHAL (59290), this company of category ETI shows in 2024 a revenue of 7.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 754 765 € | 7 846 442 € | 9 132 996 € | 10 261 270 € | 9 311 821 € | 11 606 127 € | 11 964 680 € | 12 976 833 € | 13 585 495 € |
| Net income | 333 464 € | 599 571 € | 625 886 € | 897 947 € | 362 161 € | 514 646 € | 680 112 € | 814 215 € | 773 829 € |
| EBITDA | 237 391 € | 465 745 € | 867 224 € | 1 062 754 € | 521 168 € | 822 226 € | 1 054 057 € | 1 334 382 € | 1 268 792 € |
| Net margin | 4.3% | 7.6% | 6.9% | 8.8% | 3.9% | 4.4% | 5.7% | 6.3% | 5.7% |
In 2024, CHOYO achieves revenue of 7.8 M€. Revenue is declining over the period 2016-2024 (CAGR: -6.8%). Slight decline of -1% vs 2023. After deducting consumption (4.7 M€), gross margin stands at 3.1 M€, i.e. a rate of 40%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 237 k€, representing 3.1% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -49%, reducing margin by 2.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 333 k€, i.e. 4.3% of revenue. This profit can be retained or distributed to shareholders.
7 754 765 €
3 073 765 €
237 391 €
169 450 €
333 464 €
3.1%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 4.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
0.0%
86.375%
4.9%
0.0
5.4%
In 2024, the debt ratio of CHOYO (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of CHOYO (86.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of CHOYO (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 751.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
751.009
0.013
In 2024, the liquidity ratio of CHOYO (751.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of CHOYO (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Overall, WCR represents 302 days of revenue, i.e. 6.5 M€ to permanently finance. Over 2016-2024, WCR increased by +1336%, requiring additional financing.
6 497 330 €
1 j
41 j
0 j
302 j
Based on 68 transactions of similar company sales
in 2024,
the value of CHOYO is estimated at
898 281 €
(range 511 731€ - 1 859 391€).
With an EBITDA of 237 391€, the sector multiple of 2.0x is applied.
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CHOYO with other companies in the same sector:
Voir toutes les statistiques du secteur Commerce de détail d'habillement en magasin spécialisé
The revenue of CHOYO in 2024 is 7.8 M€.
Yes, CHOYO generated a net profit of 333 k€ in 2024.
The headquarters of CHOYO is located in WASQUEHAL (59290), in the department Nord.
The tax return of CHOYO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CHOYO operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.