SIREN : 509340592
CHOPIN is a French company founded 17 years ago, specialized in the sector Activités des sociétés holding. Based in LA FLECHE (72200), this company of category PME shows in 2024 a revenue of 67 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 146 € | 177 859 € | 161 602 € | 162 510 € | 124 000 € | 124 000 € | 114 000 € | 120 000 € | 84 000 € |
| Net income | -176 329 € | -53 467 € | 138 371 € | 29 887 € | -4 € | 816 € | 1 089 € | -10 804 € | -26 614 € |
| EBITDA | -7 039 € | 47 178 € | 11 203 € | 9 726 € | 163 € | 997 € | 1 267 € | -10 628 € | -26 440 € |
| Net margin | -262.6% | -30.1% | 85.6% | 18.4% | -0.0% | 0.7% | 1.0% | -9.0% | -31.7% |
In 2024, CHOPIN achieves revenue of 67 k€. Activity remains stable over the period (CAGR: -2.8%). Significant drop of -62% vs 2023. After deducting consumption (0 €), gross margin stands at 67 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -7 k€, representing -10.5% of revenue. Warning negative scissor effect: despite revenue change (-62%), EBITDA varies by -115%, reducing margin by 37.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -176 k€ (-262.6% of revenue), which will impact equity.
67 146 €
67 146 €
-7 039 €
-4 459 €
-176 329 €
-10.5%
The debt ratio (= Financial debt / Equity x 100) stands at -178%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
-178.221%
64.087%
-262.607%
-0.87
In 2024, the debt ratio of CHOPIN (-178.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2024, the financial autonomy of CHOPIN (64.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of CHOPIN (-0.87) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 262.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
262.446
-2299.077
In 2024, the liquidity ratio of CHOPIN (262.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of CHOPIN (-2299.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 742 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. The gap of 714 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-377 days): operations structurally generate cash. Over 2016-2024, WCR increased by +54%, requiring additional financing.
-70 367 €
742 j
28 j
0 j
-377 j
Based on 54 transactions of similar company sales
in 2024,
the value of CHOPIN is estimated at
39 533 €
(range 24 594€ - 46 998€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CHOPIN with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of CHOPIN in 2024 is 67 k€.
CHOPIN recorded a net loss in 2024.
The headquarters of CHOPIN is located in LA FLECHE (72200), in the department Sarthe.
The tax return of CHOPIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CHOPIN operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.