Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-07-23 (17 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'habillement et de chaussuresLocation: PARIS (75010), Paris
CHLOE STORA FOR MY PANT'S : revenue, balance sheet and financial ratios
CHLOE STORA FOR MY PANT'S is a French company
founded 17 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures.
Based in PARIS (75010),
this company of category PME
shows in 2020 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHLOE STORA FOR MY PANT'S (SIREN 507425064)
Indicator
2022
2021
2020
2019
2016
Revenue
N/C
N/C
3 799 848 €
N/C
2 722 428 €
Net income
-410 922 €
413 996 €
13 378 €
73 909 €
369 668 €
EBITDA
N/C
N/C
99 415 €
N/C
449 778 €
Net margin
N/C
N/C
0.4%
N/C
13.6%
Revenue and income statement
In 2022, CHLOE STORA FOR MY PANT'S records a net loss of 411 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-410 922 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.105%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.089%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHLOE STORA FOR MY PANT'S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
Debt ratio
9.24
83.703
125.666
77.393
63.105
Financial autonomy
65.763
37.463
36.42
45.825
43.089
Repayment capacity
0.247
None
15.895
None
None
Cash flow / Revenue
14.376%
None%
2.354%
None%
None%
Sector positioning
Debt ratio
63.12022
2020
2021
2022
Q1: 0.04
Med: 21.43
Q3: 82.08
Average-8 pts over 3 years
In 2022, the debt ratio of CHLOE STORA FOR MY PANT'S (63.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.09%2022
2020
2021
2022
Q1: 8.13%
Med: 30.53%
Q3: 56.78%
Good
In 2022, the financial autonomy of CHLOE STORA FOR MY PANT'S (43.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
15.89 years2020
2020
Q1: -0.0 years
Med: 0.0 years
Q3: 1.71 years
Watch
In 2020, the repayment capacity of CHLOE STORA FOR MY PANT'S (15.89) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.084
Liquidity indicators evolution CHLOE STORA FOR MY PANT'S
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
Liquidity ratio
289.998
170.744
375.215
352.609
191.084
Interest coverage
3.149
None
35.155
None
None
Sector positioning
Liquidity ratio
191.082022
2020
2021
2022
Q1: 112.41
Med: 189.25
Q3: 344.71
Good-25 pts over 3 years
In 2022, the liquidity ratio of CHLOE STORA FOR MY PANT'S (191.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
35.16x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.3x
Excellent
In 2020, the interest coverage of CHLOE STORA FOR MY PANT'S (35.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHLOE STORA FOR MY PANT'S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
Operating WCR
563 216 €
0 €
1 189 922 €
0 €
0 €
Inventory turnover (days)
55
0
77
0
0
Customer payment term (days)
7
0
22
0
0
Supplier payment term (days)
50
0
50
0
0
Positioning of CHLOE STORA FOR MY PANT'S in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures
Similar companies (Commerce de gros (commerce interentreprises) d'habillement et de chaussures)
Compare CHLOE STORA FOR MY PANT'S with other companies in the same sector:
Frequently asked questions about CHLOE STORA FOR MY PANT'S
What is the revenue of CHLOE STORA FOR MY PANT'S ?
The revenue of CHLOE STORA FOR MY PANT'S in 2020 is 3.8 M€.
Is CHLOE STORA FOR MY PANT'S profitable?
CHLOE STORA FOR MY PANT'S recorded a net loss in 2022.
Where is the headquarters of CHLOE STORA FOR MY PANT'S ?
The headquarters of CHLOE STORA FOR MY PANT'S is located in PARIS (75010), in the department Paris.
Where to find the tax return of CHLOE STORA FOR MY PANT'S ?
The tax return of CHLOE STORA FOR MY PANT'S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHLOE STORA FOR MY PANT'S operate?
CHLOE STORA FOR MY PANT'S operates in the sector Commerce de gros (commerce interentreprises) d'habillement et de chaussures (NAF code 46.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart