CHLOE PRODUCTION : revenue, balance sheet and financial ratios

CHLOE PRODUCTION is a French company founded 49 years ago, specialized in the sector Production de films pour le cinéma. Based in CLAYES-SOUS-BOIS (LES) (78340), this company of category PME shows in 2018 a revenue of 9 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHLOE PRODUCTION (SIREN 309065019)
Indicator 2021 2020 2019 2018 2017
Revenue N/C N/C N/C 8 784 € 19 286 €
Net income 6 533 € 49 830 € -40 188 € -32 233 € 47 040 €
EBITDA N/C N/C N/C 2 148 € 11 119 €
Net margin N/C N/C N/C -367.0% 243.9%

Revenue and income statement

In 2021, CHLOE PRODUCTION generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 47 k€ -> 7 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

6 533 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 98%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.299%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

98.326%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.0%

Solvency indicators evolution
CHLOE PRODUCTION

Sector positioning

Debt ratio
0.3 2021
2019
2020
2021
Q1: 0.0
Med: 3.4
Q3: 67.48
Good

In 2021, the debt ratio of CHLOE PRODUCTION (0.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
98.33% 2021
2019
2020
2021
Q1: 1.68%
Med: 33.08%
Q3: 69.57%
Excellent

In 2021, the financial autonomy of CHLOE PRODUCTION (98.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 7229.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

7229.77

Liquidity indicators evolution
CHLOE PRODUCTION

Sector positioning

Liquidity ratio
7229.77 2021
2019
2020
2021
Q1: 93.38
Med: 213.79
Q3: 512.37
Excellent

In 2021, the liquidity ratio of CHLOE PRODUCTION (7229.77) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CHLOE PRODUCTION

Positioning of CHLOE PRODUCTION in its sector

Comparison with sector Production de films pour le cinéma

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions). This range of 1 970€ to 31 537€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2021
Indicative
1k€ 6k€ 31k€
6 055 € Range: 1 970€ - 31 537€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production de films pour le cinéma)

Compare CHLOE PRODUCTION with other companies in the same sector:

Frequently asked questions about CHLOE PRODUCTION

What is the revenue of CHLOE PRODUCTION ?

The revenue of CHLOE PRODUCTION in 2018 is 9 k€.

Is CHLOE PRODUCTION profitable?

Yes, CHLOE PRODUCTION generated a net profit of 7 k€ in 2021.

Where is the headquarters of CHLOE PRODUCTION ?

The headquarters of CHLOE PRODUCTION is located in CLAYES-SOUS-BOIS (LES) (78340), in the department Yvelines.

Where to find the tax return of CHLOE PRODUCTION ?

The tax return of CHLOE PRODUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHLOE PRODUCTION operate?

CHLOE PRODUCTION operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.