Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-07-13 (5 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: BORDEAUX (33100), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHIMIE ISOLATION BATIMENT : revenue, balance sheet and financial ratios
CHIMIE ISOLATION BATIMENT is a French company
founded 5 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in BORDEAUX (33100),
this company of category PME
shows in 2022 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHIMIE ISOLATION BATIMENT (SIREN 887721553)
Indicator
2023
2022
2021
Revenue
N/C
5 794 534 €
N/C
Net income
145 €
-53 398 €
40 150 €
EBITDA
N/C
186 243 €
N/C
Net margin
N/C
-0.9%
N/C
Revenue and income statement
In 2023, CHIMIE ISOLATION BATIMENT generates positive net income of 145 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 40 k€ -> 145 €.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
145 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2382%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2381.528%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
2601.938
108427.911
2381.528
Financial autonomy
1.916
0.065
3.852
Repayment capacity
None
-56.585
None
Cash flow / Revenue
None%
-0.578%
None%
Sector positioning
Debt ratio
2381.532023
2021
2022
2023
Q1: 2.51
Med: 20.62
Q3: 66.76
Watch
In 2023, the debt ratio of CHIMIE ISOLATION BATIMENT (2381.53) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.85%2023
2021
2022
2023
Q1: 23.86%
Med: 44.0%
Q3: 61.56%
Average
In 2023, the financial autonomy of CHIMIE ISOLATION BATIMENT (3.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-56.59 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.16 years
Excellent
In 2022, the repayment capacity of CHIMIE ISOLATION BATIMENT (-56.59) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2250.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
201.495
334.169
2250.764
Interest coverage
None
25.297
None
Sector positioning
Liquidity ratio
2250.762023
2021
2022
2023
Q1: 162.68
Med: 229.64
Q3: 336.65
Excellent+30 pts over 3 years
In 2023, the liquidity ratio of CHIMIE ISOLATION BATIMENT (2250.76) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
25.3x2022
2022
Q1: 0.0x
Med: 0.86x
Q3: 3.67x
Excellent
In 2022, the interest coverage of CHIMIE ISOLATION BATIMENT (25.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHIMIE ISOLATION BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
0 €
2 293 882 €
0 €
Inventory turnover (days)
0
67
0
Customer payment term (days)
0
60
0
Supplier payment term (days)
0
33
0
Positioning of CHIMIE ISOLATION BATIMENT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 163€ to 539€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
0k€0k€0k€
222 €Range: 163€ - 539€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare CHIMIE ISOLATION BATIMENT with other companies in the same sector:
Frequently asked questions about CHIMIE ISOLATION BATIMENT
What is the revenue of CHIMIE ISOLATION BATIMENT ?
The revenue of CHIMIE ISOLATION BATIMENT in 2022 is 5.8 M€.
Is CHIMIE ISOLATION BATIMENT profitable?
Yes, CHIMIE ISOLATION BATIMENT generated a net profit of 145€ in 2023.
Where is the headquarters of CHIMIE ISOLATION BATIMENT ?
The headquarters of CHIMIE ISOLATION BATIMENT is located in BORDEAUX (33100), in the department Gironde.
Where to find the tax return of CHIMIE ISOLATION BATIMENT ?
The tax return of CHIMIE ISOLATION BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHIMIE ISOLATION BATIMENT operate?
CHIMIE ISOLATION BATIMENT operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart