Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CHILLOU CARROSSERIE : revenue, balance sheet and financial ratios

CHILLOU CARROSSERIE is a French company founded 22 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in BELLEVILLE-SUR-MEUSE (55430), this company of category PME shows in 2024 a net income positive of 89 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHILLOU CARROSSERIE (SIREN 450794664)
Indicator 2024 2023 2022 2021 2020 2019 2015
Revenue N/C N/C N/C N/C N/C N/C N/C
Net income 89 067 € 148 638 € 105 296 € 57 844 € 52 373 € 31 802 € 25 366 €
EBITDA N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, CHILLOU CARROSSERIE generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 25 k€ -> 89 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

89 067 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.753%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

84.854%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

13.3%

Solvency indicators evolution
CHILLOU CARROSSERIE

Sector positioning

Debt ratio
5.75 2024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Good -9 pts over 3 years

In 2024, the debt ratio of CHILLOU CARROSSERIE (5.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
84.85% 2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Excellent

In 2024, the financial autonomy of CHILLOU CARROSSERIE (84.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 851.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

851.559

Liquidity indicators evolution
CHILLOU CARROSSERIE

Sector positioning

Liquidity ratio
851.56 2024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Excellent

In 2024, the liquidity ratio of CHILLOU CARROSSERIE (851.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of CHILLOU CARROSSERIE in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of CHILLOU CARROSSERIE is estimated at 403 438 € (range 141 125€ - 921 826€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
141k€ 403k€ 921k€
403 438 € Range: 141 125€ - 921 826€
NAF 5 année 2024

Valuation method used

Net Income Multiple
89 067 € × 4.5x = 403 438 €
Range: 141 126€ - 921 826€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare CHILLOU CARROSSERIE with other companies in the same sector:

Frequently asked questions about CHILLOU CARROSSERIE

What is the revenue of CHILLOU CARROSSERIE ?

The revenue of CHILLOU CARROSSERIE is not publicly disclosed (confidential accounts filed with INPI).

Is CHILLOU CARROSSERIE profitable?

Yes, CHILLOU CARROSSERIE generated a net profit of 89 k€ in 2024.

Where is the headquarters of CHILLOU CARROSSERIE ?

The headquarters of CHILLOU CARROSSERIE is located in BELLEVILLE-SUR-MEUSE (55430), in the department Meuse.

Where to find the tax return of CHILLOU CARROSSERIE ?

The tax return of CHILLOU CARROSSERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHILLOU CARROSSERIE operate?

CHILLOU CARROSSERIE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.