Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2012-05-09 (14 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: MARIGNANE (13700), Bouches-du-Rhone
CHIKHI FAIT TOUS TRAVAUX BATIMENT : revenue, balance sheet and financial ratios
CHIKHI FAIT TOUS TRAVAUX BATIMENT is a French company
founded 14 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in MARIGNANE (13700),
this company of category PME
shows in 2020 a revenue of 127 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHIKHI FAIT TOUS TRAVAUX BATIMENT (SIREN 751486705)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
126 838 €
212 996 €
387 717 €
187 411 €
155 509 €
Net income
-43 956 €
-34 955 €
-6 179 €
5 523 €
28 560 €
-44 028 €
EBITDA
-40 788 €
-1 086 €
-1 508 €
-11 370 €
40 161 €
-8 150 €
Net margin
N/C
-27.6%
-2.9%
1.4%
15.2%
-28.3%
Revenue and income statement
In 2021, CHIKHI FAIT TOUS TRAVAUX BATIMENT records a net loss of 44 k€. This deficit will reduce equity on the balance sheet.
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-3 683 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-40 788 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-40 787 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-43 956 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.0%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution CHIKHI FAIT TOUS TRAVAUX BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
-0.27
0.0
-3.359
0.0
-0.539
0.0
Financial autonomy
0.21
0.0
0.173
0.0
0.687
0.0
Repayment capacity
-0.003
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
-20.651%
20.963%
2.931%
-2.575%
-27.56%
None%
Sector positioning
Debt ratio
0.02021
2019
2020
2021
Q1: 1.25
Med: 24.73
Q3: 82.31
Excellent
In 2021, the debt ratio of CHIKHI FAIT TOUS TRAVAUX ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.0%2021
2019
2020
2021
Q1: 9.07%
Med: 28.57%
Q3: 48.91%
Average
In 2021, the financial autonomy of CHIKHI FAIT TOUS TRAVAUX ... (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2021
2019
2020
2021
Q1: 0.0 years
Med: 0.1 years
Q3: 1.59 years
Excellent
In 2021, the repayment capacity of CHIKHI FAIT TOUS TRAVAUX ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 38.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
38.046
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CHIKHI FAIT TOUS TRAVAUX BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
37.36
82.037
94.52
87.717
43.98
38.046
Interest coverage
-0.012
0.01
-0.009
0.0
0.0
0.0
Sector positioning
Liquidity ratio
38.052021
2019
2020
2021
Q1: 134.47
Med: 189.75
Q3: 282.11
Watch
In 2021, the liquidity ratio of CHIKHI FAIT TOUS TRAVAUX ... (38.05) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2021
2019
2020
2021
Q1: 0.0x
Med: 0.02x
Q3: 1.58x
Average
In 2021, the interest coverage of CHIKHI FAIT TOUS TRAVAUX ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 920 days. Excellent situation: suppliers finance 920 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
920 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHIKHI FAIT TOUS TRAVAUX BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
-57 174 €
-40 524 €
-17 474 €
-28 533 €
-49 245 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
81
76
23
0
0
0
Supplier payment term (days)
129
117
60
91
197
920
Positioning of CHIKHI FAIT TOUS TRAVAUX BATIMENT in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare CHIKHI FAIT TOUS TRAVAUX BATIMENT with other companies in the same sector:
Frequently asked questions about CHIKHI FAIT TOUS TRAVAUX BATIMENT
What is the revenue of CHIKHI FAIT TOUS TRAVAUX BATIMENT ?
The revenue of CHIKHI FAIT TOUS TRAVAUX BATIMENT in 2020 is 127 k€.
Is CHIKHI FAIT TOUS TRAVAUX BATIMENT profitable?
CHIKHI FAIT TOUS TRAVAUX BATIMENT recorded a net loss in 2021.
Where is the headquarters of CHIKHI FAIT TOUS TRAVAUX BATIMENT ?
The headquarters of CHIKHI FAIT TOUS TRAVAUX BATIMENT is located in MARIGNANE (13700), in the department Bouches-du-Rhone.
Where to find the tax return of CHIKHI FAIT TOUS TRAVAUX BATIMENT ?
The tax return of CHIKHI FAIT TOUS TRAVAUX BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHIKHI FAIT TOUS TRAVAUX BATIMENT operate?
CHIKHI FAIT TOUS TRAVAUX BATIMENT operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart