SIREN : 430347161
CHEZ WANG is a French company founded 26 years ago, specialized in the sector Restauration traditionnelle. Based in COURBEVOIE (92400), this company of category PME shows in 2021 a revenue of 269 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 268 871 € | 274 377 € | 574 608 € | 566 346 € | 604 943 € | 586 567 € |
| Net income | 52 231 € | -17 526 € | 35 852 € | 13 233 € | 47 540 € | 74 073 € |
| EBITDA | 10 881 € | 91 760 € | 49 915 € | 26 383 € | 79 761 € | 122 033 € |
| Net margin | 19.4% | -6.4% | 6.2% | 2.3% | 7.9% | 12.6% |
In 2021, CHEZ WANG achieves revenue of 269 k€. Revenue is declining over the period 2016-2021 (CAGR: -14.4%). Slight decline of -2% vs 2020. After deducting consumption (59 k€), gross margin stands at 210 k€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11 k€, representing 4.0% of revenue. Warning negative scissor effect: despite revenue change (-2%), EBITDA varies by -88%, reducing margin by 29.4 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 52 k€, i.e. 19.4% of revenue. This profit can be retained or distributed to shareholders.
268 871 €
209 548 €
10 881 €
52 792 €
52 231 €
2.8%
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 2.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
36.23%
68.447%
2.369%
13.49
4.4%
In 2021, the debt ratio of CHEZ WANG (36.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2021, the financial autonomy of CHEZ WANG (68.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2021, the repayment capacity of CHEZ WANG (13.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 414.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.2x. Operating income very largely covers interest expenses: high safety margin.
414.85
5.165
In 2021, the liquidity ratio of CHEZ WANG (414.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2021, the interest coverage of CHEZ WANG (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-31 days): operations structurally generate cash. Over 2016-2021, WCR increased by +49%, requiring additional financing.
-22 878 €
0 j
7 j
9 j
-31 j
Based on 663 transactions of similar company sales in 2021, the value of CHEZ WANG is estimated at 175 159 € (range 99 253€ - 314 490€). With an EBITDA of 10 881€, the sector multiple of 5.7x is applied. The price/revenue ratio is 0.87x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 663 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CHEZ WANG with other companies in the same sector:
Voir toutes les statistiques du secteur Restauration traditionnelle
The revenue of CHEZ WANG in 2021 is 269 k€.
Yes, CHEZ WANG generated a net profit of 52 k€ in 2021.
The headquarters of CHEZ WANG is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
The tax return of CHEZ WANG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CHEZ WANG operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.