Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-04-04 (21 years)Status: ActiveBusiness sector: Agences immobilièresLocation: NANCY (54000), Meurthe-et-Moselle
CHEZ VOUS IMMOBILIER : revenue, balance sheet and financial ratios
CHEZ VOUS IMMOBILIER is a French company
founded 21 years ago,
specialized in the sector Agences immobilières.
Based in NANCY (54000),
this company of category PME
shows in 2025 a revenue of 866 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHEZ VOUS IMMOBILIER (SIREN 481216166)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
865 714 €
N/C
870 577 €
1 139 608 €
899 389 €
594 597 €
511 524 €
518 101 €
389 723 €
301 386 €
Net income
5 761 €
-146 279 €
-969 €
87 058 €
121 582 €
20 167 €
65 170 €
65 686 €
76 061 €
33 679 €
EBITDA
21 984 €
N/C
6 686 €
123 088 €
179 793 €
49 006 €
84 534 €
85 137 €
80 585 €
33 624 €
Net margin
0.7%
N/C
-0.1%
7.6%
13.5%
3.4%
12.7%
12.7%
19.5%
11.2%
Revenue and income statement
In 2025, CHEZ VOUS IMMOBILIER achieves revenue of 866 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +12.4%. After deducting consumption (0 €), gross margin stands at 866 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 22 k€, representing 2.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
865 714 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
865 714 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
21 984 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 213 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 761 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.017%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.263%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.971%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.706
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHEZ VOUS IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.034
0.016
0.011
10.693
32.006
19.999
14.845
12.343
16.952
10.017
Financial autonomy
35.298
43.587
49.302
47.4
46.241
42.61
45.868
44.623
31.338
25.263
Repayment capacity
0.001
0.0
0.0
0.326
1.515
0.456
0.507
6.407
None
0.706
Cash flow / Revenue
9.763%
20.163%
13.539%
13.435%
7.657%
15.558%
9.102%
0.739%
None%
2.971%
Sector positioning
Debt ratio
10.022025
2023
2024
2025
Q1: 0.01
Med: 9.42
Q3: 52.76
Average
In 2025, the debt ratio of CHEZ VOUS IMMOBILIER (10.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.26%2025
2023
2024
2025
Q1: 6.31%
Med: 33.52%
Q3: 61.17%
Average-20 pts over 3 years
In 2025, the financial autonomy of CHEZ VOUS IMMOBILIER (25.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.71 years2025
2023
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.17 years
Average-10 pts over 2 years
In 2025, the repayment capacity of CHEZ VOUS IMMOBILIER (0.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.2x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
119.022
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.187
Liquidity indicators evolution CHEZ VOUS IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
125.835
148.355
159.644
160.076
154.054
151.03
163.307
158.619
124.009
119.022
Interest coverage
0.0
0.0
0.0
0.015
3.391
0.436
0.518
7.688
None
1.187
Sector positioning
Liquidity ratio
119.022025
2023
2024
2025
Q1: 108.7
Med: 191.05
Q3: 464.46
Average-12 pts over 3 years
In 2025, the liquidity ratio of CHEZ VOUS IMMOBILIER (119.02) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.19x2025
2023
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.77x
Good-8 pts over 2 years
In 2025, the interest coverage of CHEZ VOUS IMMOBILIER (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. Favorable situation: supplier credit is longer than customer credit by 11 days. WCR is negative (-73 days): operations structurally generate cash. Notable WCR improvement over the period (-418%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-174 424 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-73 j
WCR and payment terms evolution CHEZ VOUS IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-33 692 €
-73 463 €
-71 037 €
-61 368 €
-109 584 €
-156 755 €
-49 151 €
-142 165 €
0 €
-174 424 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
4
2
9
12
1
11
15
7
0
19
Supplier payment term (days)
35
37
29
69
19
37
26
19
0
30
Positioning of CHEZ VOUS IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of CHEZ VOUS IMMOBILIER is estimated at
89 609 €
(range 33 519€ - 194 454€).
With an EBITDA of 21 984€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
33k€89k€194k€
89 609 €Range: 33 519€ - 194 454€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
21 984 €×2.9x
Estimation63 751 €
18 213€ - 113 358€
Revenue Multiple30%
865 714 €×0.21x
Estimation185 068 €
76 093€ - 445 883€
Net Income Multiple20%
5 761 €×1.9x
Estimation11 069 €
7 927€ - 20 054€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare CHEZ VOUS IMMOBILIER with other companies in the same sector:
Frequently asked questions about CHEZ VOUS IMMOBILIER
What is the revenue of CHEZ VOUS IMMOBILIER ?
The revenue of CHEZ VOUS IMMOBILIER in 2025 is 866 k€.
Is CHEZ VOUS IMMOBILIER profitable?
Yes, CHEZ VOUS IMMOBILIER generated a net profit of 6 k€ in 2025.
Where is the headquarters of CHEZ VOUS IMMOBILIER ?
The headquarters of CHEZ VOUS IMMOBILIER is located in NANCY (54000), in the department Meurthe-et-Moselle.
Where to find the tax return of CHEZ VOUS IMMOBILIER ?
The tax return of CHEZ VOUS IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHEZ VOUS IMMOBILIER operate?
CHEZ VOUS IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart