SIREN : 790518419
CHEVEUX D'ANGE is a French company founded 13 years ago, specialized in the sector Coiffure. Based in APT (84400), this company of category PME shows in 2022 a revenue of 126 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 125 613 € | 113 047 € | 80 774 € | 114 905 € | 124 992 € | 129 464 € | 133 232 € |
| Net income | 28 726 € | 3 670 € | 4 644 € | 25 584 € | 19 764 € | 26 685 € | 20 389 € |
| EBITDA | 28 019 € | 18 282 € | 12 097 € | 38 634 € | 37 401 € | 31 303 € | 31 269 € |
| Net margin | 22.9% | 3.2% | 5.7% | 22.3% | 15.8% | 20.6% | 15.3% |
In 2022, CHEVEUX D'ANGE achieves revenue of 126 k€. Activity remains stable over the period (CAGR: -1.0%). Vs 2021, growth of +11% (113 k€ -> 126 k€). After deducting consumption (15 k€), gross margin stands at 110 k€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 22.3% of revenue. Positive scissor effect: EBITDA margin improves by +6.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 29 k€, i.e. 22.9% of revenue. This profit can be retained or distributed to shareholders.
125 613 €
110 144 €
28 019 €
26 657 €
28 726 €
22.3%
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 31.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
5.708%
5.021%
31.639%
0.0
56.5%
In 2022, the debt ratio of CHEVEUX D'ANGE (5.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2022, the financial autonomy of CHEVEUX D'ANGE (5.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of CHEVEUX D'ANGE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 339.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
339.398
0.0
In 2022, the liquidity ratio of CHEVEUX D'ANGE (339.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2022, the interest coverage of CHEVEUX D'ANGE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1 days. Favorable situation: supplier credit is longer than customer credit by 1 days. Inventory turnover is 27 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-47 days): operations structurally generate cash. Notable WCR improvement over the period (-502%), freeing up cash.
-16 544 €
0 j
1 j
27 j
-47 j
Based on 155 transactions of similar company sales in 2022, the value of CHEVEUX D'ANGE is estimated at 127 967 € (range 60 703€ - 225 219€). With an EBITDA of 28 019€, the sector multiple of 5.5x is applied. The price/revenue ratio is 0.64x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 155 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CHEVEUX D'ANGE with other companies in the same sector:
The revenue of CHEVEUX D'ANGE in 2022 is 126 k€.
Yes, CHEVEUX D'ANGE generated a net profit of 29 k€ in 2022.
The headquarters of CHEVEUX D'ANGE is located in APT (84400), in the department Vaucluse.
The tax return of CHEVEUX D'ANGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CHEVEUX D'ANGE operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.