Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-03-01 (13 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: COUR-CHEVERNY (41700), Loir-et-Cher
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHEVERNY VOYAGES : revenue, balance sheet and financial ratios
CHEVERNY VOYAGES is a French company
founded 13 years ago,
specialized in the sector Activités des agences de voyage.
Based in COUR-CHEVERNY (41700),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHEVERNY VOYAGES (SIREN 791823032)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
1 264 674 €
N/C
Net income
-26 222 €
60 699 €
58 890 €
102 387 €
EBITDA
N/C
N/C
181 854 €
N/C
Net margin
N/C
N/C
4.7%
N/C
Revenue and income statement
In 2024, CHEVERNY VOYAGES records a net loss of 26 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-26 222 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 134%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.477%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.607%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
76.101
81.244
82.907
134.477
Financial autonomy
44.724
45.072
45.966
33.607
Repayment capacity
None
1.583
None
None
Cash flow / Revenue
None%
12.764%
None%
None%
Sector positioning
Debt ratio
134.482024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Watch
In 2024, the debt ratio of CHEVERNY VOYAGES (134.48) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
33.61%2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Good-13 pts over 3 years
In 2024, the financial autonomy of CHEVERNY VOYAGES (33.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.58 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.88 years
Average
In 2022, the repayment capacity of CHEVERNY VOYAGES (1.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 252.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
252.399
Liquidity indicators evolution CHEVERNY VOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
292.109
236.063
223.852
252.399
Interest coverage
None
1.564
None
None
Sector positioning
Liquidity ratio
252.42024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Good+7 pts over 3 years
In 2024, the liquidity ratio of CHEVERNY VOYAGES (252.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.56x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.57x
Good
In 2022, the interest coverage of CHEVERNY VOYAGES (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHEVERNY VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
0 €
-36 916 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
4
0
0
Supplier payment term (days)
0
15
0
0
Positioning of CHEVERNY VOYAGES in its sector
Comparison with sector Activités des agences de voyage
Similar companies (Activités des agences de voyage)
Compare CHEVERNY VOYAGES with other companies in the same sector:
The revenue of CHEVERNY VOYAGES in 2022 is 1.3 M€.
Is CHEVERNY VOYAGES profitable?
CHEVERNY VOYAGES recorded a net loss in 2024.
Where is the headquarters of CHEVERNY VOYAGES ?
The headquarters of CHEVERNY VOYAGES is located in COUR-CHEVERNY (41700), in the department Loir-et-Cher.
Where to find the tax return of CHEVERNY VOYAGES ?
The tax return of CHEVERNY VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHEVERNY VOYAGES operate?
CHEVERNY VOYAGES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart