CHEVALIER LOISIRS : revenue, balance sheet and financial ratios
CHEVALIER LOISIRS is a French company
founded 20 years ago,
specialized in the sector Activités des sociétés holding.
Based in ECOUVES (61250),
this company of category PME
shows in 2025 a revenue of 60 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHEVALIER LOISIRS (SIREN 483784161)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
59 967 €
72 796 €
72 572 €
83 765 €
68 493 €
62 386 €
56 473 €
65 335 €
91 446 €
99 935 €
Net income
213 325 €
416 584 €
132 633 €
60 257 €
138 191 €
5 620 €
4 967 €
5 457 €
6 257 €
56 284 €
EBITDA
-12 166 €
3 389 €
3 456 €
4 153 €
3 784 €
3 579 €
3 026 €
2 750 €
3 168 €
3 950 €
Net margin
355.7%
572.3%
182.8%
71.9%
201.8%
9.0%
8.8%
8.4%
6.8%
56.3%
Revenue and income statement
In 2025, CHEVALIER LOISIRS achieves revenue of 60 k€. Revenue is declining over the period 2016-2025 (CAGR: -5.5%). Significant drop of -18% vs 2024. After deducting consumption (0 €), gross margin stands at 60 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -12 k€, representing -20.3% of revenue. Warning negative scissor effect: despite revenue change (-18%), EBITDA varies by -459%, reducing margin by 24.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 213 k€, i.e. 355.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
59 967 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
59 967 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-12 166 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-12 162 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
213 325 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-20.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 355.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.575%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.328%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
355.737%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.819
Solvency indicators evolution CHEVALIER LOISIRS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
33.369
20.849
12.897
19.942
18.423
14.092
1.486
1.411
16.396
22.575
Financial autonomy
72.264
80.129
80.862
76.41
75.006
85.764
94.945
95.799
83.902
79.328
Repayment capacity
2.653
18.395
11.082
15.891
12.264
0.55
0.131
0.058
0.299
0.819
Cash flow / Revenue
55.511%
5.544%
7.798%
9.394%
9.983%
202.647%
72.258%
182.761%
572.262%
355.737%
Sector positioning
Debt ratio
22.572025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average+30 pts over 3 years
In 2025, the debt ratio of CHEVALIER LOISIRS (22.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.33%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good-13 pts over 3 years
In 2025, the financial autonomy of CHEVALIER LOISIRS (79.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.82 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average+15 pts over 3 years
In 2025, the repayment capacity of CHEVALIER LOISIRS (0.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3239.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3239.6
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.493
Liquidity indicators evolution CHEVALIER LOISIRS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
2292.49
2573.528
928.533
969.728
704.406
3896.854
2233.925
2874.841
3780.573
3239.6
Interest coverage
81.671
67.266
42.0
21.613
22.185
6.025
3.419
0.203
0.59
-0.493
Sector positioning
Liquidity ratio
3239.62025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Good
In 2025, the liquidity ratio of CHEVALIER LOISIRS (3239.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.49x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average-25 pts over 3 years
In 2025, the interest coverage of CHEVALIER LOISIRS (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The company must finance 23 days of gap between collections and payments. Overall, WCR represents 3790 days of revenue, i.e. 631 k€ to permanently finance. Over 2016-2025, WCR increased by +98%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
631 254 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
55 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3790 j
WCR and payment terms evolution CHEVALIER LOISIRS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
318 591 €
280 989 €
221 421 €
335 591 €
301 294 €
148 282 €
207 940 €
390 901 €
638 374 €
631 254 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
124
36
51
0
8
70
93
45
90
55
Supplier payment term (days)
30
22
42
36
57
40
35
35
45
32
Positioning of CHEVALIER LOISIRS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 51 648€ to 1 093 698€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
51k€202k€1093k€
202 805 €Range: 51 648€ - 1 093 698€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare CHEVALIER LOISIRS with other companies in the same sector:
Frequently asked questions about CHEVALIER LOISIRS
What is the revenue of CHEVALIER LOISIRS ?
The revenue of CHEVALIER LOISIRS in 2025 is 60 k€.
Is CHEVALIER LOISIRS profitable?
Yes, CHEVALIER LOISIRS generated a net profit of 213 k€ in 2025.
Where is the headquarters of CHEVALIER LOISIRS ?
The headquarters of CHEVALIER LOISIRS is located in ECOUVES (61250), in the department Orne.
Where to find the tax return of CHEVALIER LOISIRS ?
The tax return of CHEVALIER LOISIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHEVALIER LOISIRS operate?
CHEVALIER LOISIRS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart