CHEURLIN-ARNOULT : revenue, balance sheet and financial ratios

CHEURLIN-ARNOULT is a French company founded 40 years ago, specialized in the sector Fabrication de vins effervescents. Based in CELLES-SUR-OURCE (10110), this company of category PME shows in 2022 a revenue of 3.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHEURLIN-ARNOULT (SIREN 333231496)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 3 557 717 € 2 970 007 € 3 983 797 € 4 123 215 € 3 442 832 € 3 686 742 € 3 421 276 €
Net income 252 787 € 58 698 € 67 845 € 6 642 € 111 869 € 231 370 € 11 647 € -208 267 € 17 537 €
EBITDA N/C N/C 255 351 € 204 069 € 469 342 € 441 319 € 88 085 € 271 553 € 230 922 €
Net margin N/C N/C 1.9% 0.2% 2.8% 5.6% 0.3% -5.6% 0.5%

Revenue and income statement

In 2024, CHEURLIN-ARNOULT generates positive net income of 253 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 18 k€ -> 253 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

252 787 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 233%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

232.594%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.007%

Solvency indicators evolution
CHEURLIN-ARNOULT

Sector positioning

Debt ratio
232.59 2024
2022
2023
2024
Q1: 12.56
Med: 44.29
Q3: 127.75
Watch

In 2024, the debt ratio of CHEURLIN-ARNOULT (232.59) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
24.01% 2024
2022
2023
2024
Q1: 31.4%
Med: 47.71%
Q3: 66.3%
Watch

In 2024, the financial autonomy of CHEURLIN-ARNOULT (24.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
19.04 years 2022
2022
Q1: 0.34 years
Med: 2.67 years
Q3: 7.3 years
Watch

In 2022, the repayment capacity of CHEURLIN-ARNOULT (19.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CHEURLIN-ARNOULT

Positioning of CHEURLIN-ARNOULT in its sector

Comparison with sector Fabrication de vins effervescents

Valuation estimate

Based on 55 transactions of similar company sales (all years), the value of CHEURLIN-ARNOULT is estimated at 412 656 € (range 232 588€ - 1 135 516€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
55 tx
232k€ 412k€ 1135k€
412 656 € Range: 232 588€ - 1 135 516€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
252 787 € × 1.6x = 412 656 €
Range: 232 588€ - 1 135 517€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de vins effervescents)

Compare CHEURLIN-ARNOULT with other companies in the same sector:

Frequently asked questions about CHEURLIN-ARNOULT

What is the revenue of CHEURLIN-ARNOULT ?

The revenue of CHEURLIN-ARNOULT in 2022 is 3.6 M€.

Is CHEURLIN-ARNOULT profitable?

Yes, CHEURLIN-ARNOULT generated a net profit of 253 k€ in 2024.

Where is the headquarters of CHEURLIN-ARNOULT ?

The headquarters of CHEURLIN-ARNOULT is located in CELLES-SUR-OURCE (10110), in the department Aube.

Where to find the tax return of CHEURLIN-ARNOULT ?

The tax return of CHEURLIN-ARNOULT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHEURLIN-ARNOULT operate?

CHEURLIN-ARNOULT operates in the sector Fabrication de vins effervescents (NAF code 11.02A). See the 'Sector positioning' section above to compare the company with its competitors.