Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-12-01 (5 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: LE CHESNAY-ROCQUENCOURT (78150), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHESNAY KITCHEN SERVICE : revenue, balance sheet and financial ratios
CHESNAY KITCHEN SERVICE is a French company
founded 5 years ago,
specialized in the sector Restauration de type rapide.
Based in LE CHESNAY-ROCQUENCOURT (78150),
this company of category PME
shows in 2024 a net income positive of 33 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHESNAY KITCHEN SERVICE (SIREN 892823071)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
33 409 €
115 400 €
78 592 €
-80 373 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CHESNAY KITCHEN SERVICE generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 409 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.126%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.486%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHESNAY KITCHEN SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
1710.119
218.677
103.352
71.126
Financial autonomy
3.23
19.556
30.309
39.486
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
71.132024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average-11 pts over 3 years
In 2024, the debt ratio of CHESNAY KITCHEN SERVICE (71.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.49%2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Good+28 pts over 3 years
In 2024, the financial autonomy of CHESNAY KITCHEN SERVICE (39.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.65
Liquidity indicators evolution CHESNAY KITCHEN SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
105.741
118.836
122.818
135.65
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
135.652024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good+7 pts over 3 years
In 2024, the liquidity ratio of CHESNAY KITCHEN SERVICE (135.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CHESNAY KITCHEN SERVICE in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of CHESNAY KITCHEN SERVICE is estimated at
232 329 €
(range 115 946€ - 526 084€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
115k€232k€526k€
232 329 €Range: 115 946€ - 526 084€
NAF 5 année 2024
Valuation method used
Net Income Multiple
33 409 €
×
7.0x
=232 330 €
Range: 115 947€ - 526 085€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare CHESNAY KITCHEN SERVICE with other companies in the same sector:
Frequently asked questions about CHESNAY KITCHEN SERVICE
What is the revenue of CHESNAY KITCHEN SERVICE ?
The revenue of CHESNAY KITCHEN SERVICE is not publicly disclosed (confidential accounts filed with INPI).
Is CHESNAY KITCHEN SERVICE profitable?
Yes, CHESNAY KITCHEN SERVICE generated a net profit of 33 k€ in 2024.
Where is the headquarters of CHESNAY KITCHEN SERVICE ?
The headquarters of CHESNAY KITCHEN SERVICE is located in LE CHESNAY-ROCQUENCOURT (78150), in the department Yvelines.
Where to find the tax return of CHESNAY KITCHEN SERVICE ?
The tax return of CHESNAY KITCHEN SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHESNAY KITCHEN SERVICE operate?
CHESNAY KITCHEN SERVICE operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart