Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-05-21 (6 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CHERBOURG-EN-COTENTIN (50100), Manche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CHERBOURG RENOVATION : revenue, balance sheet and financial ratios
CHERBOURG RENOVATION is a French company
founded 6 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CHERBOURG-EN-COTENTIN (50100),
this company of category PME
shows in 2020 a revenue of 304 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHERBOURG RENOVATION (SIREN 851469981)
Indicator
2025
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
N/C
303 831 €
Net income
37 030 €
-60 848 €
228 030 €
18 373 €
103 687 €
7 261 €
EBITDA
N/C
N/C
N/C
N/C
N/C
40 803 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.4%
Revenue and income statement
In 2025, CHERBOURG RENOVATION generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 7 k€ -> 37 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 030 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 275%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
274.614%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.163%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
8.826
0.0
-118.545
274.614
Financial autonomy
10.278
30.435
12.01
34.934
-2.52
3.163
Repayment capacity
0.0
None
None
None
None
None
Cash flow / Revenue
3.228%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
274.612025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Watch+52 pts over 3 years
In 2025, the debt ratio of CHERBOURG RENOVATION (274.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.16%2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Watch-25 pts over 3 years
In 2025, the financial autonomy of CHERBOURG RENOVATION (3.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 94.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
2025
Liquidity ratio
102.52
128.324
119.145
165.672
103.893
94.258
Interest coverage
0.105
None
None
None
None
None
Sector positioning
Liquidity ratio
94.262025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Watch-16 pts over 3 years
In 2025, the liquidity ratio of CHERBOURG RENOVATION (94.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHERBOURG RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
2025
Operating WCR
70 152 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
10
0
0
0
0
0
Customer payment term (days)
103
0
0
0
0
0
Supplier payment term (days)
178
0
0
0
0
0
Positioning of CHERBOURG RENOVATION in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of CHERBOURG RENOVATION is estimated at
99 922 €
(range 50 720€ - 177 564€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
50k€99k€177k€
99 922 €Range: 50 720€ - 177 564€
NAF 5 all-time
Valuation method used
Net Income Multiple
37 030 €
×
2.7x
=99 922 €
Range: 50 721€ - 177 565€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare CHERBOURG RENOVATION with other companies in the same sector:
Frequently asked questions about CHERBOURG RENOVATION
What is the revenue of CHERBOURG RENOVATION ?
The revenue of CHERBOURG RENOVATION in 2020 is 304 k€.
Is CHERBOURG RENOVATION profitable?
Yes, CHERBOURG RENOVATION generated a net profit of 37 k€ in 2025.
Where is the headquarters of CHERBOURG RENOVATION ?
The headquarters of CHERBOURG RENOVATION is located in CHERBOURG-EN-COTENTIN (50100), in the department Manche.
Where to find the tax return of CHERBOURG RENOVATION ?
The tax return of CHERBOURG RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHERBOURG RENOVATION operate?
CHERBOURG RENOVATION operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart