Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-05-02 (27 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: GRACAY (18310), Cher
CHENOT MATERIAUX : revenue, balance sheet and financial ratios
CHENOT MATERIAUX is a French company
founded 27 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in GRACAY (18310),
this company of category PME
shows in 2022 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHENOT MATERIAUX (SIREN 418747879)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 877 736 €
4 518 736 €
3 624 911 €
3 475 396 €
3 376 233 €
3 256 414 €
3 222 837 €
Net income
103 912 €
141 837 €
243 494 €
151 393 €
167 745 €
57 865 €
83 985 €
32 111 €
18 855 €
EBITDA
N/C
N/C
375 619 €
226 673 €
188 874 €
116 652 €
162 485 €
106 678 €
121 434 €
Net margin
N/C
N/C
5.0%
3.4%
4.6%
1.7%
2.5%
1.0%
0.6%
Revenue and income statement
In 2024, CHENOT MATERIAUX generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 19 k€ -> 104 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 912 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.322%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.011%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.219
14.422
19.149
13.798
38.724
29.995
24.314
15.782
9.322
Financial autonomy
55.0
54.477
57.229
64.622
49.809
48.285
59.731
68.629
70.011
Repayment capacity
-0.241
7.27
1.969
6.056
6.272
1.988
1.103
None
None
Cash flow / Revenue
-3.788%
0.413%
2.272%
0.555%
1.699%
3.499%
5.38%
None%
None%
Sector positioning
Debt ratio
9.322024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Good-15 pts over 3 years
In 2024, the debt ratio of CHENOT MATERIAUX (9.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.01%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Excellent
In 2024, the financial autonomy of CHENOT MATERIAUX (70.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.1 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 2.15 years
Average
In 2022, the repayment capacity of CHENOT MATERIAUX (1.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 352.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
352.847
Liquidity indicators evolution CHENOT MATERIAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
195.022
221.21
247.688
297.266
282.929
229.582
326.035
387.909
352.847
Interest coverage
8.763
8.361
3.622
1.841
0.984
0.906
4.828
None
None
Sector positioning
Liquidity ratio
352.852024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Excellent
In 2024, the liquidity ratio of CHENOT MATERIAUX (352.85) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.83x2022
2022
Q1: 0.0x
Med: 0.85x
Q3: 3.66x
Excellent
In 2022, the interest coverage of CHENOT MATERIAUX (4.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHENOT MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
975 392 €
1 036 126 €
958 411 €
929 043 €
1 040 241 €
1 236 868 €
1 070 175 €
0 €
0 €
Inventory turnover (days)
59
66
65
57
58
61
46
0
0
Customer payment term (days)
52
44
34
28
34
30
32
0
0
Supplier payment term (days)
55
44
41
30
53
65
30
0
0
Positioning of CHENOT MATERIAUX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 75 168€ to 1 148 278€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
75k€189k€1148k€
189 504 €Range: 75 168€ - 1 148 278€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare CHENOT MATERIAUX with other companies in the same sector:
The revenue of CHENOT MATERIAUX in 2022 is 4.9 M€.
Is CHENOT MATERIAUX profitable?
Yes, CHENOT MATERIAUX generated a net profit of 104 k€ in 2024.
Where is the headquarters of CHENOT MATERIAUX ?
The headquarters of CHENOT MATERIAUX is located in GRACAY (18310), in the department Cher.
Where to find the tax return of CHENOT MATERIAUX ?
The tax return of CHENOT MATERIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHENOT MATERIAUX operate?
CHENOT MATERIAUX operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart