Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Production d'électricitéLocation: ISTRES (13800), Bouches-du-Rhone
CHENES VERTS ENERGIE : revenue, balance sheet and financial ratios
CHENES VERTS ENERGIE is a French company
founded 23 years ago,
specialized in the sector Production d'électricité.
Based in ISTRES (13800),
this company of category PME
shows in 2024 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHENES VERTS ENERGIE (SIREN 442895009)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 247 731 €
3 374 730 €
3 708 922 €
1 585 703 €
1 612 810 €
1 690 100 €
1 768 862 €
1 772 450 €
Net income
220 823 €
335 483 €
352 416 €
321 375 €
413 494 €
186 787 €
202 647 €
321 281 €
291 021 €
EBITDA
N/C
465 389 €
471 536 €
435 570 €
348 857 €
257 941 €
276 581 €
469 442 €
427 434 €
Net margin
N/C
14.9%
10.4%
8.7%
26.1%
11.6%
12.0%
18.2%
16.4%
Revenue and income statement
In 2025, CHENES VERTS ENERGIE generates positive net income of 221 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 291 k€ -> 221 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
220 823 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.075%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.469%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CHENES VERTS ENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
16.83
20.494
9.631
3.61
3.653
3.075
Financial autonomy
77.285
90.415
78.262
79.5
74.328
69.082
62.087
52.279
62.469
Repayment capacity
0.0
0.0
0.0
0.782
1.154
0.417
0.108
0.106
None
Cash flow / Revenue
16.497%
18.231%
12.111%
11.818%
12.3%
8.843%
10.654%
15.44%
None%
Sector positioning
Debt ratio
3.082025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Average
In 2025, the debt ratio of CHENES VERTS ENERGIE (3.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.47%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Excellent
In 2025, the financial autonomy of CHENES VERTS ENERGIE (62.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.11 years2024
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average
In 2024, the repayment capacity of CHENES VERTS ENERGIE (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.511
Liquidity indicators evolution CHENES VERTS ENERGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
426.753
1033.48
449.259
1365.121
908.4
395.287
269.911
208.843
263.511
Interest coverage
0.0
0.0
0.0
0.044
0.545
0.357
0.111
1.153
None
Sector positioning
Liquidity ratio
263.512025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Average
In 2025, the liquidity ratio of CHENES VERTS ENERGIE (263.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.15x2024
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of CHENES VERTS ENERGIE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHENES VERTS ENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
206 455 €
484 456 €
558 663 €
573 064 €
228 563 €
185 743 €
692 495 €
736 716 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
36
38
40
43
15
0
10
45
0
Supplier payment term (days)
20
24
78
23
18
12
63
162
0
Positioning of CHENES VERTS ENERGIE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CHENES VERTS ENERGIE is estimated at
635 890 €
(range 161 467€ - 2 345 777€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
161k€635k€2345k€
635 890 €Range: 161 467€ - 2 345 777€
NAF 5 all-time
Valuation method used
Net Income Multiple
220 823 €
×
2.9x
=635 890 €
Range: 161 467€ - 2 345 778€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CHENES VERTS ENERGIE with other companies in the same sector:
Frequently asked questions about CHENES VERTS ENERGIE
What is the revenue of CHENES VERTS ENERGIE ?
The revenue of CHENES VERTS ENERGIE in 2024 is 2.2 M€.
Is CHENES VERTS ENERGIE profitable?
Yes, CHENES VERTS ENERGIE generated a net profit of 221 k€ in 2025.
Where is the headquarters of CHENES VERTS ENERGIE ?
The headquarters of CHENES VERTS ENERGIE is located in ISTRES (13800), in the department Bouches-du-Rhone.
Where to find the tax return of CHENES VERTS ENERGIE ?
The tax return of CHENES VERTS ENERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHENES VERTS ENERGIE operate?
CHENES VERTS ENERGIE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart