Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-07-01 (25 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: TOULOUSE (31400), Haute-Garonne
CHENE VERT CONCEPT : revenue, balance sheet and financial ratios
CHENE VERT CONCEPT is a French company
founded 25 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in TOULOUSE (31400),
this company of category PME
shows in 2018 a revenue of 5.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CHENE VERT CONCEPT (SIREN 431980309)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
5 017 407 €
5 160 172 €
4 607 799 €
Net income
23 488 €
-498 125 €
158 332 €
31 307 €
159 444 €
261 561 €
221 610 €
EBITDA
N/C
N/C
N/C
N/C
182 110 €
326 161 €
328 793 €
Net margin
N/C
N/C
N/C
N/C
3.2%
5.1%
4.8%
Revenue and income statement
In 2024, CHENE VERT CONCEPT generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 222 k€ -> 23 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 488 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 129%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
129.241%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.197%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
70.17
75.814
89.067
13.781
103.554
117.582
129.241
Financial autonomy
25.884
24.899
25.947
27.227
24.904
25.112
24.197
Repayment capacity
1.76
2.369
3.751
None
None
None
None
Cash flow / Revenue
5.579%
4.38%
3.245%
None%
None%
None%
None%
Sector positioning
Debt ratio
129.242024
2020
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Watch
In 2024, the debt ratio of CHENE VERT CONCEPT (129.24) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
24.2%2024
2020
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Average-9 pts over 3 years
In 2024, the financial autonomy of CHENE VERT CONCEPT (24.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.131
Liquidity indicators evolution CHENE VERT CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
182.173
183.011
0.0
0.0
0.0
218.271
185.131
Interest coverage
2.117
1.943
4.823
None
None
None
None
Sector positioning
Liquidity ratio
185.132024
2020
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Average+13 pts over 3 years
In 2024, the liquidity ratio of CHENE VERT CONCEPT (185.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CHENE VERT CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
1 585 313 €
2 067 475 €
-623 062 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
33
0
0
0
0
0
Customer payment term (days)
119
0
0
0
0
0
0
Supplier payment term (days)
79
82
66
0
0
0
0
Positioning of CHENE VERT CONCEPT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of CHENE VERT CONCEPT is estimated at
79 782 €
(range 31 553€ - 181 917€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
31k€79k€181k€
79 782 €Range: 31 553€ - 181 917€
NAF 5 année 2024
Valuation method used
Net Income Multiple
23 488 €
×
3.4x
=79 783 €
Range: 31 553€ - 181 918€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare CHENE VERT CONCEPT with other companies in the same sector:
Frequently asked questions about CHENE VERT CONCEPT
What is the revenue of CHENE VERT CONCEPT ?
The revenue of CHENE VERT CONCEPT in 2018 is 5.0 M€.
Is CHENE VERT CONCEPT profitable?
Yes, CHENE VERT CONCEPT generated a net profit of 23 k€ in 2024.
Where is the headquarters of CHENE VERT CONCEPT ?
The headquarters of CHENE VERT CONCEPT is located in TOULOUSE (31400), in the department Haute-Garonne.
Where to find the tax return of CHENE VERT CONCEPT ?
The tax return of CHENE VERT CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CHENE VERT CONCEPT operate?
CHENE VERT CONCEPT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart