CHEMINEES NOEL : revenue, balance sheet and financial ratios

CHEMINEES NOEL is a French company founded 16 years ago, specialized in the sector Autres travaux spécialisés de construction. Based in AUTHON-DU-PERCHE (28330), this company of category PME shows in 2020 a revenue of 869 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CHEMINEES NOEL (SIREN 521074310)
Indicator 2025 2024 2023 2021 2020 2019 2017 2016
Revenue N/C N/C N/C N/C 868 755 € N/C 78 699 € 77 999 €
Net income 125 553 € 150 608 € 97 272 € 95 167 € 89 211 € 80 666 € 61 023 € 60 352 €
EBITDA N/C N/C N/C N/C 124 249 € N/C 4 390 € 5 148 €
Net margin N/C N/C N/C N/C 10.3% N/C 77.5% 77.4%

Revenue and income statement

In 2025, CHEMINEES NOEL generates positive net income of 126 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 60 k€ -> 126 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

125 553 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

10.85%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.443%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.8%

Solvency indicators evolution
CHEMINEES NOEL

Sector positioning

Debt ratio
10.85 2025
2023
2024
2025
Q1: 6.06
Med: 18.16
Q3: 48.18
Good +10 pts over 3 years

In 2025, the debt ratio of CHEMINEES NOEL (10.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
68.44% 2025
2023
2024
2025
Q1: 28.51%
Med: 46.54%
Q3: 63.86%
Excellent

In 2025, the financial autonomy of CHEMINEES NOEL (68.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 229.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

229.688

Liquidity indicators evolution
CHEMINEES NOEL

Sector positioning

Liquidity ratio
229.69 2025
2023
2024
2025
Q1: 167.61
Med: 232.45
Q3: 347.29
Average +19 pts over 3 years

In 2025, the liquidity ratio of CHEMINEES NOEL (229.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CHEMINEES NOEL

Positioning of CHEMINEES NOEL in its sector

Comparison with sector Autres travaux spécialisés de construction

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 113 811€ to 1 322 898€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
113k€ 338k€ 1322k€
338 305 € Range: 113 811€ - 1 322 898€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres travaux spécialisés de construction)

Compare CHEMINEES NOEL with other companies in the same sector:

Frequently asked questions about CHEMINEES NOEL

What is the revenue of CHEMINEES NOEL ?

The revenue of CHEMINEES NOEL in 2020 is 869 k€.

Is CHEMINEES NOEL profitable?

Yes, CHEMINEES NOEL generated a net profit of 126 k€ in 2025.

Where is the headquarters of CHEMINEES NOEL ?

The headquarters of CHEMINEES NOEL is located in AUTHON-DU-PERCHE (28330), in the department Eure-et-Loir.

Where to find the tax return of CHEMINEES NOEL ?

The tax return of CHEMINEES NOEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CHEMINEES NOEL operate?

CHEMINEES NOEL operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.